First Time Loading...

Elixirr International PLC
LSE:ELIX

Watchlist Manager
Elixirr International PLC Logo
Elixirr International PLC
LSE:ELIX
Watchlist
Price: 585 GBX 2.45% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

78.5m
+11%
Revenue
Jun 30, 2023 78.5m
Dec 31, 2022 70.7m
Jun 30, 2022 59.9m
Dec 31, 2021 50.6m
18.2m
+12%
Operating Income
Jun 30, 2023 18.2m
Dec 31, 2022 16.3m
Jun 30, 2022 14.1m
Dec 31, 2021 12.5m
13.9m
+8%
Net Income
Jun 30, 2023 13.9m
Dec 31, 2022 12.9m
Jun 30, 2022 11.7m
Dec 31, 2021 10.1m

Earnings Waterfall
Elixirr International PLC

Revenue
78.5m GBP
Cost of Revenue
-52.4m GBP
Gross Profit
26.1m GBP
Operating Expenses
-7.8m GBP
Operating Income
18.2m GBP
Other Expenses
-4.4m GBP
Net Income
13.9m GBP

Income Statement
Elixirr International PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
51
N/A
60
+18%
71
+18%
78
+11%
Gross Profit
Cost of Revenue
(33)
(40)
(48)
(52)
Gross Profit
18
N/A
20
+12%
23
+17%
26
+13%
Operating Income
Operating Expenses
(5)
(6)
(7)
(8)
Selling, General & Administrative
(5)
(6)
(7)
(8)
Operating Income
13
N/A
14
+13%
16
+15%
18
+12%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(1)
Non-Reccuring Items
(0)
1
1
0
Total Other Income
0
0
0
0
Pre-Tax Income
12
N/A
14
+17%
16
+11%
17
+9%
Net Income
Tax Provision
(2)
(2)
(3)
(3)
Income from Continuing Operations
10
12
13
14
Net Income (Common)
10
N/A
12
+15%
13
+10%
14
+8%
EPS (Diluted)
0.2
N/A
0.23
+15%
0.25
+9%
0.27
+8%

See Also

Summary
ELIX intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELIX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELIX stock valuation using valuation multiples.
Wall Street Estimates
ELIX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELIX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.