First Time Loading...

Elementis PLC
LSE:ELM

Watchlist Manager
Elementis PLC Logo
Elementis PLC
LSE:ELM
Watchlist
Price: 149.8 GBX 1.08% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.5B
+2%
Assets
Growth Rates:
1 Year
-7%
3 Years
-18%
5 Years
-22%
7 Years
+65%
10 Years
+66%
664.1m
+3%
Liabilities
Growth Rates:
1 Year
-21%
3 Years
-32%
5 Years
-35%
7 Years
+130%
10 Years
+80%
847.3m
+1%
Equity
Growth Rates:
1 Year
+8%
3 Years
-2%
5 Years
-7%
7 Years
+35%
10 Years
+56%

Balance Sheet Decomposition
Elementis PLC

1.5B
Assets
664.1m
Liabilities
1.5B
Assets
664.1m
Liabilities
Current Assets 349.5m
Cash & Short-Term Investments 65.8m
Receivables 113m
Other Current Assets 170.7m
Non-Current Assets 1.2B
PP&E 423.6m
Intangibles 650.6m
Other Non-Current Assets 87.7m
Current Liabilities 158.9m
Accounts Payable 117.9m
Other Current Liabilities 41m
Non-Current Liabilities 505.2m
Long-Term Debt 295m
Other Non-Current Liabilities 210.2m

Balance Sheet
Elementis PLC

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
63
65
74
83
55
96
104
111
85
55
Cash
0
0
0
0
0
96
104
0
0
0
Cash Equivalents
63
65
74
83
55
0
0
111
85
55
Total Receivables
114
121
115
92
124
129
113
106
138
95
Accounts Receivables
109
116
111
89
119
112
97
86
111
78
Other Receivables
5
5
4
3
4
17
16
20
28
17
Inventory
129
128
138
121
144
189
169
164
186
182
Other Current Assets
5
6
6
4
1
10
8
11
8
179
Total Current Assets
311
319
333
300
323
424
393
392
417
510
PP&E Net
197
203
212
217
220
478
514
516
500
386
PP&E Gross
197
203
212
217
0
478
514
516
500
386
Accumulated Depreciation
540
570
558
466
0
298
350
421
460
341
Intangible Assets
32
47
42
39
717
259
232
225
203
179
Goodwill
311
335
331
321
0
717
726
668
613
481
Note Receivable
0
0
0
0
0
0
0
0
20
18
Other Long-Term Assets
12
9
56
39
97
56
40
35
85
53
Other Assets
311
335
331
321
0
717
726
668
613
481
Total Assets
863
N/A
913
+6%
974
+7%
916
-6%
1 356
+48%
1 935
+43%
1 905
-2%
1 836
-4%
1 837
+0%
1 627
-11%
Liabilities
Accounts Payable
48
68
74
53
118
62
80
71
78
74
Accrued Liabilities
47
37
41
36
0
58
40
48
61
48
Short-Term Debt
0
0
0
5
3
3
2
4
0
3
Current Portion of Long-Term Debt
6
9
0
0
0
0
7
7
6
6
Other Current Liabilities
21
27
19
27
25
45
47
64
50
43
Total Current Liabilities
122
140
142
121
145
168
176
194
195
174
Long-Term Debt
14
2
1
0
338
586
591
548
516
445
Deferred Income Tax
75
94
93
109
93
152
150
143
150
131
Minority Interest
2
2
0
0
0
0
0
0
0
0
Other Liabilities
171
132
94
60
77
114
83
91
74
93
Total Liabilities
383
N/A
369
-4%
330
-10%
289
-12%
654
+126%
1 019
+56%
999
-2%
975
-2%
936
-4%
843
-10%
Equity
Common Stock
44
44
44
44
44
52
52
52
52
52
Retained Earnings
457
519
628
649
636
705
694
628
684
616
Additional Paid In Capital
15
17
19
21
22
238
238
238
241
239
Other Equity
35
36
47
87
0
79
77
58
76
123
Total Equity
481
N/A
544
+13%
644
+18%
627
-3%
702
+12%
916
+30%
906
-1%
860
-5%
901
+5%
784
-13%
Total Liabilities & Equity
863
N/A
913
+6%
974
+7%
916
-6%
1 356
+48%
1 935
+43%
1 905
-2%
1 836
-4%
1 837
+0%
1 627
-11%
Shares Outstanding
Common Shares Outstanding
496
501
504
506
507
580
581
581
582
584

See Also

Summary
ELM intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELM stock valuation using valuation multiples.
Wall Street Estimates
ELM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.