Epwin Group PLC
LSE:EPWN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Epwin Group PLC
LSE:EPWN
|
UK |
|
Husqvarna AB
STO:HUSQ B
|
SE |
|
N
|
Nexus Minerals Ltd
ASX:NXM
|
AU |
|
Ayala Land Inc
OTC:AYAAF
|
PH |
|
Boyaa Interactive International Ltd
HKEX:434
|
CN |
Balance Sheet
Balance Sheet Decomposition
Epwin Group PLC
Epwin Group PLC
Balance Sheet
Epwin Group PLC
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
2
|
22
|
13
|
7
|
6
|
17
|
13
|
10
|
15
|
13
|
11
|
|
| Cash |
0
|
0
|
2
|
22
|
13
|
7
|
6
|
17
|
0
|
10
|
15
|
13
|
11
|
|
| Cash Equivalents |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
31
|
36
|
34
|
35
|
36
|
39
|
35
|
34
|
35
|
42
|
40
|
35
|
35
|
|
| Accounts Receivables |
31
|
36
|
34
|
35
|
36
|
39
|
35
|
34
|
35
|
42
|
39
|
33
|
34
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
| Inventory |
21
|
22
|
22
|
24
|
28
|
30
|
29
|
30
|
30
|
41
|
41
|
37
|
38
|
|
| Other Current Assets |
6
|
4
|
4
|
6
|
5
|
7
|
5
|
10
|
10
|
2
|
2
|
3
|
3
|
|
| Total Current Assets |
60
|
62
|
62
|
87
|
83
|
82
|
76
|
92
|
88
|
95
|
98
|
88
|
87
|
|
| PP&E Net |
26
|
25
|
26
|
33
|
38
|
36
|
37
|
103
|
98
|
95
|
110
|
109
|
111
|
|
| PP&E Gross |
26
|
25
|
26
|
33
|
38
|
36
|
37
|
103
|
98
|
95
|
110
|
109
|
111
|
|
| Accumulated Depreciation |
5
|
10
|
15
|
21
|
28
|
32
|
32
|
21
|
29
|
33
|
23
|
27
|
32
|
|
| Intangible Assets |
4
|
2
|
0
|
4
|
5
|
4
|
4
|
4
|
3
|
2
|
6
|
6
|
5
|
|
| Goodwill |
24
|
25
|
25
|
56
|
66
|
66
|
70
|
72
|
72
|
76
|
93
|
89
|
91
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
1
|
0
|
1
|
1
|
4
|
4
|
5
|
1
|
0
|
0
|
|
| Other Assets |
24
|
25
|
25
|
56
|
66
|
66
|
70
|
72
|
72
|
76
|
93
|
89
|
91
|
|
| Total Assets |
117
N/A
|
117
N/A
|
116
-1%
|
181
+56%
|
191
+6%
|
188
-1%
|
187
-1%
|
274
+46%
|
265
-3%
|
272
+3%
|
308
+13%
|
291
-5%
|
293
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
29
|
31
|
32
|
32
|
37
|
39
|
44
|
42
|
37
|
52
|
46
|
95
|
94
|
|
| Accrued Liabilities |
13
|
11
|
11
|
15
|
13
|
14
|
15
|
32
|
18
|
17
|
23
|
20
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
1
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
3
|
0
|
16
|
16
|
21
|
6
|
9
|
9
|
10
|
10
|
11
|
13
|
|
| Other Current Liabilities |
7
|
10
|
5
|
6
|
14
|
6
|
5
|
4
|
4
|
4
|
6
|
5
|
7
|
|
| Total Current Liabilities |
53
|
55
|
49
|
69
|
79
|
79
|
69
|
86
|
79
|
83
|
84
|
72
|
75
|
|
| Long-Term Debt |
21
|
16
|
1
|
21
|
17
|
11
|
25
|
94
|
92
|
87
|
113
|
106
|
105
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Other Liabilities |
11
|
10
|
4
|
11
|
4
|
4
|
3
|
4
|
4
|
4
|
10
|
10
|
5
|
|
| Total Liabilities |
85
N/A
|
80
-6%
|
53
-34%
|
101
+89%
|
100
0%
|
95
-5%
|
97
+3%
|
185
+90%
|
175
-5%
|
173
-1%
|
206
+19%
|
189
-8%
|
188
0%
|
|
| Equity | ||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
32
|
37
|
50
|
68
|
78
|
81
|
77
|
76
|
77
|
85
|
88
|
89
|
91
|
|
| Additional Paid In Capital |
0
|
0
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
|
| Total Equity |
32
N/A
|
37
+16%
|
63
+72%
|
80
+28%
|
91
+13%
|
94
+3%
|
90
-4%
|
89
-1%
|
89
+1%
|
98
+10%
|
101
+3%
|
102
+1%
|
105
+3%
|
|
| Total Liabilities & Equity |
117
N/A
|
117
N/A
|
116
-1%
|
181
+56%
|
191
+6%
|
188
-1%
|
187
-1%
|
274
+46%
|
265
-3%
|
272
+3%
|
308
+13%
|
291
-5%
|
293
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
135
|
135
|
135
|
142
|
142
|
143
|
143
|
143
|
145
|
145
|
145
|
145
|
138
|
|