Epwin Group PLC
LSE:EPWN
Intrinsic Value
Epwin Group Plc engages in the manufacturing of low maintenance building products, supply products and services to the repair, maintenance and improvement, new build and social housing sectors. [ Read More ]
The intrinsic value of one EPWN stock under the Base Case scenario is 160.04 GBX. Compared to the current market price of 87 GBX, Epwin Group PLC is Undervalued by 46%.
Valuation Backtest
Epwin Group PLC
Run backtest to discover the historical profit from buying and selling EPWN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Epwin Group PLC
Current Assets | 87.5m |
Cash & Short-Term Investments | 13.1m |
Receivables | 36.5m |
Other Current Assets | 37.9m |
Non-Current Assets | 203.8m |
PP&E | 108.9m |
Intangibles | 94.9m |
Current Liabilities | 71.9m |
Accounts Payable | 59.4m |
Short-Term Debt | 600k |
Other Current Liabilities | 11.9m |
Non-Current Liabilities | 117.3m |
Long-Term Debt | 106.4m |
Other Non-Current Liabilities | 10.9m |
Earnings Waterfall
Epwin Group PLC
Revenue
|
345.4m
GBP
|
Cost of Revenue
|
-231.4m
GBP
|
Gross Profit
|
114m
GBP
|
Operating Expenses
|
-93.3m
GBP
|
Operating Income
|
20.7m
GBP
|
Other Expenses
|
-11.4m
GBP
|
Net Income
|
9.3m
GBP
|
Free Cash Flow Analysis
Epwin Group PLC
EPWN Profitability Score
Profitability Due Diligence
Epwin Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Epwin Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
EPWN Solvency Score
Solvency Due Diligence
Epwin Group PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Epwin Group PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EPWN Price Targets Summary
Epwin Group PLC
According to Wall Street analysts, the average 1-year price target for EPWN is 123.42 GBX with a low forecast of 111.1 GBX and a high forecast of 138.6 GBX.
Shareholder Return
EPWN Price
Epwin Group PLC
Average Annual Return | 2.43% |
Standard Deviation of Annual Returns | 26.93% |
Max Drawdown | -49% |
Market Capitalization | 125.4m GBX |
Shares Outstanding | 142 847 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Epwin Group Plc engages in the manufacturing of low maintenance building products, supply products and services to the repair, maintenance and improvement, new build and social housing sectors. The company is headquartered in Solihull, West Midlands. The company went IPO on 2014-07-24. The firm's segments include Extrusion and Moulding, and Fabrication and Distribution. The Extrusion and Moulding segment is engaged in extrusion and marketing of polyvinyl chloride (PVC) and aluminum window profile systems, PVC cellular roofline and cladding, decking, rigid rainwater and drainage products as well as wood plastic composite (WPC) and aluminum decking products, and molding of glass reinforced plastic (GRP) building components. The Fabrication and Distribution segment is involved in fabrication, marketing and distribution of windows and doors, cellular roofline, cladding, rainwater, drainage and decking products. The company has a network of merchants, plastics stockists, window, door and conservatory manufacturers and installers.
Contact
IPO
Employees
Officers
The intrinsic value of one EPWN stock under the Base Case scenario is 160.04 GBX.
Compared to the current market price of 87 GBX, Epwin Group PLC is Undervalued by 46%.