First Time Loading...

Epwin Group PLC
LSE:EPWN

Watchlist Manager
Epwin Group PLC Logo
Epwin Group PLC
LSE:EPWN
Watchlist
Price: 87 GBX 0.58%
Updated: Apr 26, 2024

Intrinsic Value

Epwin Group Plc engages in the manufacturing of low maintenance building products, supply products and services to the repair, maintenance and improvement, new build and social housing sectors. [ Read More ]

The intrinsic value of one EPWN stock under the Base Case scenario is 160.04 GBX. Compared to the current market price of 87 GBX, Epwin Group PLC is Undervalued by 46%.

Key Points:
EPWN Intrinsic Value
Base Case
160.04 GBX
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Epwin Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPWN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Epwin Group PLC

Provide an overview of the primary business activities
of Epwin Group PLC.

What unique competitive advantages
does Epwin Group PLC hold over its rivals?

What risks and challenges
does Epwin Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Epwin Group PLC.

Provide P/S
for Epwin Group PLC.

Provide P/E
for Epwin Group PLC.

Provide P/OCF
for Epwin Group PLC.

Provide P/FCFE
for Epwin Group PLC.

Provide P/B
for Epwin Group PLC.

Provide EV/S
for Epwin Group PLC.

Provide EV/GP
for Epwin Group PLC.

Provide EV/EBITDA
for Epwin Group PLC.

Provide EV/EBIT
for Epwin Group PLC.

Provide EV/OCF
for Epwin Group PLC.

Provide EV/FCFF
for Epwin Group PLC.

Provide EV/IC
for Epwin Group PLC.

Show me price targets
for Epwin Group PLC made by professional analysts.

What are the Revenue projections
for Epwin Group PLC?

How accurate were the past Revenue estimates
for Epwin Group PLC?

What are the Net Income projections
for Epwin Group PLC?

How accurate were the past Net Income estimates
for Epwin Group PLC?

What are the EPS projections
for Epwin Group PLC?

How accurate were the past EPS estimates
for Epwin Group PLC?

What are the EBIT projections
for Epwin Group PLC?

How accurate were the past EBIT estimates
for Epwin Group PLC?

Compare the revenue forecasts
for Epwin Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Epwin Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Epwin Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Epwin Group PLC compared to its peers.

Compare the P/E ratios
of Epwin Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Epwin Group PLC with its peers.

Analyze the financial leverage
of Epwin Group PLC compared to its main competitors.

Show all profitability ratios
for Epwin Group PLC.

Provide ROE
for Epwin Group PLC.

Provide ROA
for Epwin Group PLC.

Provide ROIC
for Epwin Group PLC.

Provide ROCE
for Epwin Group PLC.

Provide Gross Margin
for Epwin Group PLC.

Provide Operating Margin
for Epwin Group PLC.

Provide Net Margin
for Epwin Group PLC.

Provide FCF Margin
for Epwin Group PLC.

Show all solvency ratios
for Epwin Group PLC.

Provide D/E Ratio
for Epwin Group PLC.

Provide D/A Ratio
for Epwin Group PLC.

Provide Interest Coverage Ratio
for Epwin Group PLC.

Provide Altman Z-Score Ratio
for Epwin Group PLC.

Provide Quick Ratio
for Epwin Group PLC.

Provide Current Ratio
for Epwin Group PLC.

Provide Cash Ratio
for Epwin Group PLC.

What is the historical Revenue growth
over the last 5 years for Epwin Group PLC?

What is the historical Net Income growth
over the last 5 years for Epwin Group PLC?

What is the current Free Cash Flow
of Epwin Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Epwin Group PLC.

Financials

Balance Sheet Decomposition
Epwin Group PLC

Current Assets 87.5m
Cash & Short-Term Investments 13.1m
Receivables 36.5m
Other Current Assets 37.9m
Non-Current Assets 203.8m
PP&E 108.9m
Intangibles 94.9m
Current Liabilities 71.9m
Accounts Payable 59.4m
Short-Term Debt 600k
Other Current Liabilities 11.9m
Non-Current Liabilities 117.3m
Long-Term Debt 106.4m
Other Non-Current Liabilities 10.9m
Efficiency

Earnings Waterfall
Epwin Group PLC

Revenue
345.4m GBP
Cost of Revenue
-231.4m GBP
Gross Profit
114m GBP
Operating Expenses
-93.3m GBP
Operating Income
20.7m GBP
Other Expenses
-11.4m GBP
Net Income
9.3m GBP

Free Cash Flow Analysis
Epwin Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EPWN Profitability Score
Profitability Due Diligence

Epwin Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Epwin Group PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EPWN Solvency Score
Solvency Due Diligence

Epwin Group PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
36/100
Solvency
Score

Epwin Group PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPWN Price Targets Summary
Epwin Group PLC

Wall Street analysts forecast EPWN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPWN is 123.42 GBX with a low forecast of 111.1 GBX and a high forecast of 138.6 GBX.

Lowest
Price Target
111.1 GBX
28% Upside
Average
Price Target
123.42 GBX
42% Upside
Highest
Price Target
138.6 GBX
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EPWN Price
Epwin Group PLC

1M 1M
+15%
6M 6M
+32%
1Y 1Y
+18%
3Y 3Y
-6%
5Y 5Y
+23%
10Y 10Y
+36%
Annual Price Range
87
52w Low
63
52w High
87
Price Metrics
Average Annual Return 2.43%
Standard Deviation of Annual Returns 26.93%
Max Drawdown -49%
Shares Statistics
Market Capitalization 125.4m GBX
Shares Outstanding 142 847 000
Percentage of Shares Shorted
N/A

EPWN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Epwin Group PLC Logo
Epwin Group PLC

Country

United Kingdom

Industry

Building

Market Cap

125.4m GBP

Dividend Yield

5.52%

Description

Epwin Group Plc engages in the manufacturing of low maintenance building products, supply products and services to the repair, maintenance and improvement, new build and social housing sectors. The company is headquartered in Solihull, West Midlands. The company went IPO on 2014-07-24. The firm's segments include Extrusion and Moulding, and Fabrication and Distribution. The Extrusion and Moulding segment is engaged in extrusion and marketing of polyvinyl chloride (PVC) and aluminum window profile systems, PVC cellular roofline and cladding, decking, rigid rainwater and drainage products as well as wood plastic composite (WPC) and aluminum decking products, and molding of glass reinforced plastic (GRP) building components. The Fabrication and Distribution segment is involved in fabrication, marketing and distribution of windows and doors, cellular roofline, cladding, rainwater, drainage and decking products. The company has a network of merchants, plastics stockists, window, door and conservatory manufacturers and installers.

Contact

WEST MIDLANDS
SOLIHULL
Stratford Court, Cranmore Boulevard
+441217463700.0
https://epwin.co.uk/

IPO

2014-07-24

Employees

2 030

Officers

CEO & Executive Director
Mr. Jonathan Albert Bednall
Group Finance Director & Executive Director
Mr. Christopher Anthony Empson
Founder
Mr. Anthony James Rawson
Company Secretary
Mr. Andrew Rutter

See Also

Discover More
What is the Intrinsic Value of one EPWN stock?

The intrinsic value of one EPWN stock under the Base Case scenario is 160.04 GBX.

Is EPWN stock undervalued or overvalued?

Compared to the current market price of 87 GBX, Epwin Group PLC is Undervalued by 46%.