Epwin Group PLC
LSE:EPWN
Epwin Group PLC
LSE:EPWN
Price:
119.5
GBX
Market Closed
Market Cap:
£162.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Epwin Group PLC
LSE:EPWN
|
UK |
|
C
|
China Geothermal Industry Development Group Ltd
HKEX:8128
|
HK |
|
Guangdong Goworld Co Ltd
SZSE:000823
|
CN |
|
Yalla Group Ltd
NYSE:YALA
|
AE |
|
Sieyuan Electric Co Ltd
SZSE:002028
|
CN |
Income Statement
Earnings Waterfall
Epwin Group PLC
Epwin Group PLC
Income Statement
Epwin Group PLC
Epwin Group PLC
Currency: GBP
| Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
0
|
7
|
0
|
7
|
0
|
|
| Revenue |
260
N/A
|
258
0%
|
256
-1%
|
275
+8%
|
293
+7%
|
300
+2%
|
293
-2%
|
435
+49%
|
281
-35%
|
421
+50%
|
282
-33%
|
235
-17%
|
241
+2%
|
306
+27%
|
330
+8%
|
350
+6%
|
356
+2%
|
358
+1%
|
345
-3%
|
323
-6%
|
324
+0%
|
339
+4%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(187)
|
(184)
|
(179)
|
(190)
|
(201)
|
(206)
|
(202)
|
(302)
|
(196)
|
(293)
|
(193)
|
(164)
|
(169)
|
(214)
|
(237)
|
(252)
|
(251)
|
(248)
|
(231)
|
(209)
|
(210)
|
(221)
|
|
| Gross Profit |
73
N/A
|
75
+3%
|
77
+3%
|
85
+10%
|
93
+9%
|
94
+2%
|
91
-3%
|
133
+45%
|
85
-36%
|
128
+51%
|
89
-31%
|
71
-20%
|
72
+2%
|
92
+27%
|
93
+1%
|
98
+6%
|
105
+8%
|
110
+4%
|
114
+4%
|
115
+1%
|
114
-1%
|
118
+4%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(54)
|
(56)
|
(58)
|
(62)
|
(68)
|
(73)
|
(76)
|
(112)
|
(70)
|
(105)
|
(72)
|
(65)
|
(66)
|
(74)
|
(75)
|
(79)
|
(85)
|
(92)
|
(90)
|
(94)
|
(89)
|
(89)
|
|
| Selling, General & Administrative |
(55)
|
(56)
|
(58)
|
(62)
|
(67)
|
(74)
|
(75)
|
(112)
|
(69)
|
(105)
|
(71)
|
(65)
|
(65)
|
(73)
|
(74)
|
(79)
|
(84)
|
(92)
|
(89)
|
(94)
|
(88)
|
(89)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
19
N/A
|
18
-5%
|
20
+7%
|
23
+17%
|
24
+5%
|
21
-12%
|
15
-29%
|
21
+40%
|
15
-30%
|
24
+59%
|
17
-27%
|
6
-66%
|
6
+7%
|
18
+181%
|
18
N/A
|
19
+8%
|
21
+8%
|
18
-14%
|
25
+38%
|
21
-15%
|
25
+18%
|
29
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(7)
|
|
| Non-Reccuring Items |
0
|
4
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
4
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
19
N/A
|
22
+17%
|
19
-15%
|
21
+15%
|
23
+7%
|
20
-13%
|
14
-31%
|
19
+39%
|
13
-31%
|
20
+50%
|
12
-38%
|
1
-93%
|
2
+111%
|
13
+600%
|
13
-3%
|
14
+10%
|
12
-16%
|
12
N/A
|
13
+11%
|
13
+1%
|
21
+60%
|
22
+2%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(2)
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
15
|
18
|
15
|
18
|
20
|
17
|
12
|
16
|
11
|
16
|
11
|
1
|
3
|
12
|
13
|
14
|
8
|
8
|
9
|
9
|
17
|
17
|
|
| Net Income (Common) |
15
N/A
|
18
+18%
|
15
-13%
|
18
+16%
|
20
+11%
|
17
-12%
|
10
-41%
|
15
+44%
|
6
-60%
|
11
+93%
|
11
-4%
|
1
-87%
|
3
+86%
|
12
+358%
|
13
+5%
|
14
+8%
|
8
-38%
|
8
-2%
|
9
+13%
|
9
-2%
|
17
+82%
|
17
+2%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.14
+17%
|
0.11
-21%
|
0.13
+18%
|
0.14
+8%
|
0.12
-14%
|
0.08
-33%
|
0.11
+38%
|
0.04
-64%
|
0.07
+75%
|
0.07
N/A
|
0.01
-86%
|
0.02
+100%
|
0.08
+300%
|
0.09
+12%
|
0.09
N/A
|
0.06
-33%
|
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.12
+100%
|
0.12
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
