First Time Loading...

Volution Group PLC
LSE:FAN

Watchlist Manager
Volution Group PLC Logo
Volution Group PLC
LSE:FAN
Watchlist
Price: 436.5 GBX 1.16% Market Closed
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

444.9m
+0%
Assets
Growth Rates:
1 Year
+9%
3 Years
+18%
5 Years
+43%
7 Years
+66%
10 Years
-
209.5m
-4%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+7%
5 Years
+46%
7 Years
+88%
10 Years
-
235.4m
+4%
Equity
Growth Rates:
1 Year
+10%
3 Years
+31%
5 Years
+41%
7 Years
+51%
10 Years
-

Balance Sheet Decomposition
Volution Group PLC

444.9m
Assets
209.5m
Liabilities
444.9m
Assets
209.5m
Liabilities
Current Assets 129.3m
Cash & Short-Term Investments 17.1m
Receivables 54.9m
Other Current Assets 57.3m
Non-Current Assets 315.5m
PP&E 58.9m
Intangibles 256.6m
Current Liabilities 67.6m
Accounts Payable 42.9m
Other Current Liabilities 24.8m
Non-Current Liabilities 141.9m
Long-Term Debt 108.3m
Other Non-Current Liabilities 33.6m

Balance Sheet
Volution Group PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Jul-2014 Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023
Assets
Cash & Cash Equivalents
11
12
16
14
18
12
18
19
14
21
Cash
11
12
16
14
18
12
18
19
14
21
Total Receivables
24
24
30
35
36
40
33
44
55
52
Accounts Receivables
23
24
30
33
35
39
33
43
53
52
Other Receivables
1
0
1
2
1
1
1
1
2
0
Inventory
16
15
20
23
30
36
32
45
57
59
Other Current Assets
3
2
3
3
3
3
2
4
4
4
Total Current Assets
54
53
70
74
88
91
86
113
129
133
PP&E Net
16
16
19
20
23
24
44
48
52
59
PP&E Gross
16
16
19
20
23
24
44
48
52
59
Accumulated Depreciation
5
6
8
10
11
13
19
23
28
34
Intangible Assets
114
101
105
101
104
95
80
85
88
84
Goodwill
50
52
68
82
113
118
117
138
143
169
Other Long-Term Assets
1
0
0
1
0
0
0
0
0
0
Other Assets
50
52
68
82
113
118
117
138
143
169
Total Assets
234
N/A
222
-5%
263
+18%
277
+6%
327
+18%
328
+0%
326
0%
384
+18%
411
+7%
445
+8%
Liabilities
Accounts Payable
8
11
18
21
22
15
14
27
28
70
Accrued Liabilities
15
15
17
20
24
24
17
21
21
24
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
2
0
0
3
3
4
4
Other Current Liabilities
2
2
6
6
2
10
13
22
18
19
Total Current Liabilities
24
28
41
48
48
48
47
73
70
70
Long-Term Debt
54
32
51
51
95
85
89
105
104
117
Deferred Income Tax
22
19
16
18
18
16
13
15
14
13
Minority Interest
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
1
0
2
2
2
6
14
18
Total Liabilities
101
N/A
80
-21%
109
+38%
117
+7%
162
+38%
152
-6%
151
0%
199
+32%
203
+2%
219
+8%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
Retained Earnings
120
129
140
147
152
161
164
173
195
216
Additional Paid In Capital
12
12
12
12
12
12
12
12
12
12
Treasury Stock
0
0
2
2
2
2
2
4
4
2
Other Equity
0
0
1
2
2
4
1
3
3
1
Total Equity
133
N/A
142
+7%
154
+8%
160
+4%
165
+3%
176
+7%
176
0%
185
+6%
208
+12%
226
+9%
Total Liabilities & Equity
234
N/A
222
-5%
263
+18%
277
+6%
327
+18%
328
+0%
326
0%
384
+18%
411
+7%
445
+8%
Shares Outstanding
Common Shares Outstanding
200
200
200
199
199
198
198
198
198
197

See Also

Summary
FAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
FAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FAN stock valuation using valuation multiples.
Wall Street Estimates
FAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.