First Time Loading...

Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 16 595 GBX 0.12% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

24.4B
-6%
Assets
Growth Rates:
1 Year
+11%
3 Years
+40%
5 Years
+394%
7 Years
+384%
10 Years
+5 301%
11.7B
-10%
Liabilities
Growth Rates:
1 Year
+29%
3 Years
+91%
5 Years
+1 474%
7 Years
+1 386%
10 Years
+5 631%
12.7B
-2%
Equity
Growth Rates:
1 Year
-2%
3 Years
+12%
5 Years
+203%
7 Years
+198%
10 Years
+5 029%

Balance Sheet Decomposition
Flutter Entertainment PLC

24.4B
Assets
11.7B
Liabilities
24.4B
Assets
11.7B
Liabilities
Current Assets 2.7B
Cash & Short-Term Investments 984.2m
Receivables 209.8m
Other Current Assets 1.6B
Non-Current Assets 21.6B
Long-Term Investments 11.5m
PP&E 832.1m
Intangibles 20.5B
Other Non-Current Assets 324m
Current Liabilities 3.4B
Accounts Payable 247.4m
Accrued Liabilities 1.5B
Other Current Liabilities 1.7B
Non-Current Liabilities 8.3B
Long-Term Debt 7B
Other Non-Current Liabilities 1.3B

Balance Sheet
Flutter Entertainment PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
191
86
250
307
124
108
603
952
798
3 249
Cash
60
0
0
0
0
0
0
0
0
0
Cash Equivalents
131
86
250
307
124
108
603
952
798
3 249
Short-Term Investments
0
0
0
0
0
0
83
105
167
172
Total Receivables
7
5
14
13
14
19
90
157
275
328
Accounts Receivables
4
4
10
5
5
9
12
50
116
90
Other Receivables
2
1
4
9
9
10
78
107
159
238
Other Current Assets
49
80
106
111
235
235
685
1 013
560
227
Total Current Assets
247
171
370
431
373
362
1 461
2 477
3 976
3 976
PP&E Net
98
92
134
136
130
298
362
570
882
900
PP&E Gross
98
92
134
136
130
298
362
570
882
900
Accumulated Depreciation
142
146
201
243
283
360
448
707
647
767
Intangible Assets
59
60
581
445
578
559
5 528
6 155
7 036
5 881
Goodwill
80
80
3 891
3 885
4 075
4 120
9 517
11 800
13 244
13 745
Note Receivable
0
0
0
0
0
50
69
42
34
0
Long-Term Investments
0
0
1
15
2
0
3
7
11
9
Other Long-Term Assets
8
7
14
16
20
12
53
128
109
124
Other Assets
80
80
3 891
3 885
4 075
4 120
9 517
11 800
13 244
13 745
Total Assets
492
N/A
410
-17%
4 992
+1 118%
4 929
-1%
5 179
+5%
5 401
+4%
16 992
+215%
21 179
+25%
25 258
+19%
24 635
-2%
Liabilities
Accounts Payable
9
12
10
3
21
25
80
94
248
240
Accrued Liabilities
82
87
207
219
227
277
745
1 025
1 686
1 985
Short-Term Debt
0
0
0
0
0
5
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
288
75
87
43
51
Other Current Liabilities
93
109
156
162
330
290
1 083
1 413
2 649
2 250
Total Current Liabilities
184
208
373
384
578
886
1 982
2 619
4 626
4 526
Long-Term Debt
0
142
214
62
283
248
3 234
4 756
6 707
7 005
Deferred Income Tax
3
3
61
49
77
65
519
661
919
802
Minority Interest
0
0
0
0
213
205
31
47
1 085
1 324
Other Liabilities
6
6
28
38
28
13
262
155
886
934
Total Liabilities
192
N/A
359
+87%
675
+88%
533
-21%
1 181
+121%
1 417
+20%
6 027
+325%
8 237
+37%
14 223
+73%
14 591
+3%
Equity
Common Stock
4
9
417
423
425
428
2 482
603
36
36
Retained Earnings
356
151
3 942
4 043
3 618
3 603
8 540
12 315
11 590
10 106
Additional Paid In Capital
35
0
0
0
0
0
0
0
1 192
1 385
Treasury Stock
92
90
72
56
49
47
47
5
1
0
Other Equity
2
19
30
14
4
0
10
29
1 782
1 483
Total Equity
301
N/A
51
-83%
4 317
+8 381%
4 395
+2%
3 998
-9%
3 985
0%
10 965
+175%
12 942
+18%
11 035
-15%
10 044
-9%
Total Liabilities & Equity
492
N/A
410
-17%
4 992
+1 118%
4 929
-1%
5 179
+5%
5 401
+4%
16 992
+215%
21 179
+25%
25 258
+19%
24 635
-2%
Shares Outstanding
Common Shares Outstanding
44
44
85
86
81
80
175
176
176
177

See Also

Summary
FLTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLTR stock valuation using valuation multiples.
Wall Street Estimates
FLTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.