Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 16 080 GBX 0.78% Market Closed
Market Cap: 28.6B GBX
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Flutter Entertainment PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
8
12
16
15
22
38
40
41
39
41
62
94
104
123
120
89
93
118
147
157
199
209
156
154
164
149
192
197
165
13
(8)
175
280
293
241
207
143
67
(44)
(175)
(757)
(593)
(370)
(72)
(177)
(38)
(152)
162
674
414
(261)
Depreciation & Amortization
5
5
6
6
7
8
11
13
14
15
19
26
29
27
25
23
25
29
32
34
45
48
41
48
52
59
64
60
59
74
92
97
105
113
121
152
185
207
273
717
1 010
1 482
1 075
1 324
297
276
534
1 097
1 094
1 191
1 352
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
(145)
0
(48)
(83)
(117)
(348)
(299)
(281)
(236)
Stock-Based Compensation
0
0
0
0
0
0
1
0
3
0
4
0
9
0
10
0
8
0
18
0
13
0
16
0
24
0
21
0
18
0
26
0
35
0
24
0
22
0
71
120
488
504
181
204
41
12
65
202
218
231
249
Other Non-Cash Items
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
2
2
(0)
(1)
4
6
6
4
8
9
8
15
9
3
35
54
43
32
46
48
42
220
323
259
244
249
231
164
172
350
784
833
465
476
298
415
251
96
312
789
434
595
963
Cash Taxes Paid
3
1
1
3
4
4
5
6
8
6
11
10
19
0
19
26
15
16
17
19
23
25
20
22
23
25
34
34
29
40
58
59
58
81
80
57
53
100
115
167
0
234
0
200
0
0
0
0
21
252
326
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
0
0
0
0
0
0
1
2
4
4
3
2
2
4
8
9
52
154
209
0
171
0
293
0
0
0
0
91
217
321
Change in Working Capital
(4)
3
6
5
3
11
1
(10)
(3)
8
3
(1)
(1)
(7)
(11)
(24)
(8)
24
25
(4)
(29)
9
42
5
(16)
2
(17)
(21)
22
(15)
(131)
(116)
(22)
(131)
(153)
(43)
36
78
268
106
(153)
(233)
305
(380)
14
708
672
(98)
(450)
(430)
(410)
Cash from Operating Activities
8
N/A
20
+140%
28
+41%
27
-4%
33
+23%
56
+72%
51
-9%
44
-15%
51
+18%
66
+29%
85
+28%
119
+40%
135
+14%
149
+10%
139
-6%
92
-34%
119
+29%
180
+51%
212
+18%
203
-4%
224
+11%
269
+20%
274
+2%
262
-4%
243
-7%
243
0%
285
+18%
284
0%
288
+1%
292
+1%
276
-6%
415
+51%
607
+46%
524
-14%
440
-16%
479
+9%
535
+12%
701
+31%
1 280
+83%
1 480
+16%
553
-63%
750
+36%
1 163
+55%
1 287
+11%
337
-74%
572
+70%
862
+51%
1 602
+86%
1 453
-9%
1 489
+2%
1 408
-5%
Investing Cash Flow
Capital Expenditures
(6)
(5)
(8)
(16)
(24)
(28)
(32)
(32)
(30)
(23)
(22)
(23)
(17)
(20)
(21)
(18)
(21)
(25)
(22)
(28)
(47)
(47)
(42)
(46)
(46)
(52)
(51)
(39)
(31)
(36)
(65)
(70)
(76)
(79)
(83)
(96)
(124)
(154)
(204)
(268)
(359)
(335)
(429)
(431)
(152)
(91)
(269)
(661)
(609)
(660)
(666)
Other Items
0
0
0
0
0
1
(0)
(0)
(1)
(7)
(4)
(0)
(6)
(36)
(34)
(5)
(46)
(46)
(21)
(20)
(18)
(40)
(80)
(68)
(1)
4
(56)
(45)
(15)
167
152
(88)
(54)
(9)
(17)
(164)
(175)
510
505
(180)
105
(407)
(2 088)
(1 934)
(107)
(70)
(103)
(150)
(43)
(2 680)
(2 633)
Cash from Investing Activities
(6)
N/A
(5)
+14%
(8)
-56%
(16)
-117%
(24)
-47%
(27)
-13%
(32)
-19%
(32)
+2%
(30)
+5%
(30)
+1%
(26)
+14%
(23)
+11%
(23)
0%
(56)
-142%
(55)
+3%
(23)
+59%
(67)
-195%
(71)
-7%
(43)
+40%
(47)
-11%
(65)
-38%
(86)
-32%
(122)
-42%
(114)
+7%
(48)
+58%
(48)
-2%
(107)
-121%
(84)
+22%
(46)
+45%
131
N/A
88
-33%
(158)
N/A
(131)
+18%
(88)
+32%
(99)
-12%
(261)
-163%
(299)
-15%
355
N/A
301
-15%
(448)
N/A
(254)
+43%
(743)
-192%
(2 517)
-239%
(2 366)
+6%
(259)
+89%
(160)
+38%
(371)
-132%
(811)
-118%
(652)
+20%
(3 340)
-412%
(3 299)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(0)
(0)
0
1
1
(2)
1
(0)
(2)
(2)
(1)
(69)
(83)
(45)
(58)
(23)
(13)
(22)
(8)
0
(8)
(11)
(44)
(57)
(30)
(17)
(32)
(41)
(25)
(12)
3
5
4
(115)
(550)
(545)
(106)
1 032
2 507
1 368
(234)
(114)
6
(156)
14
178
178
(189)
(444)
(787)
(1 047)
Net Issuance of Debt
1
1
(0)
(0)
(0)
(0)
(1)
(0)
0
0
0
0
0
0
0
0
19
15
(20)
(21)
(6)
0
0
0
0
0
0
269
213
13
60
(101)
(203)
38
191
241
53
(1 037)
(1 242)
(406)
628
766
2 046
1 646
(195)
(83)
(93)
(264)
(79)
2 845
5 021
Cash Paid for Dividends
(1)
(2)
(3)
(5)
(6)
(7)
(9)
(13)
(13)
(13)
(14)
(22)
(27)
(37)
(38)
(34)
(36)
(39)
(41)
(63)
(67)
(64)
(69)
(76)
(82)
(91)
(91)
(86)
(85)
(218)
(223)
(153)
(192)
(230)
(225)
(203)
(199)
(65)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(13)
(31)
(30)
(120)
(120)
(20)
(17)
1
(21)
(23)
22
(416)
(437)
(4)
(4)
(3)
(2)
(4)
3
1
(10)
(123)
(2 232)
(2 224)
(33)
(358)
(269)
(168)
0
(6)
(10)
(16)
(36)
(35)
(1 682)
Cash from Financing Activities
(1)
N/A
(1)
-146%
(3)
-134%
(5)
-43%
(5)
-18%
(9)
-70%
(9)
+6%
(13)
-51%
(15)
-12%
(14)
+5%
(15)
-10%
(91)
-487%
(109)
-20%
(83)
+24%
(96)
-16%
(64)
+34%
(43)
+32%
(77)
-77%
(98)
-28%
(204)
-108%
(201)
+1%
(96)
+53%
(129)
-35%
(133)
-3%
(133)
0%
(131)
+2%
(101)
+23%
(273)
-170%
(334)
-22%
(221)
+34%
(164)
+26%
(252)
-54%
(393)
-56%
(312)
+21%
(582)
-87%
(506)
+13%
(263)
+48%
(193)
+27%
(968)
-402%
(1 262)
-30%
361
N/A
294
-19%
1 783
+507%
1 322
-26%
(181)
N/A
50
N/A
36
-28%
(469)
N/A
(559)
-19%
2 023
N/A
2 292
+13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(2)
(3)
0
7
(1)
3
10
1
(17)
(19)
2
10
(12)
(11)
9
21
12
(10)
(14)
(3)
4
0
(10)
22
6
(130)
18
(120)
(7)
(11)
(0)
110
(84)
(6)
108
(77)
Net Change in Cash
2
N/A
14
+572%
17
+26%
6
-67%
3
-44%
20
+526%
10
-50%
(2)
N/A
6
N/A
22
+250%
44
+96%
5
-89%
1
-76%
7
+511%
(16)
N/A
4
N/A
5
+37%
32
+488%
78
+144%
(50)
N/A
(40)
+20%
97
N/A
23
-76%
(1)
N/A
43
N/A
66
+53%
86
+31%
(86)
N/A
(103)
-20%
211
N/A
221
+5%
16
-93%
73
+345%
110
+50%
(244)
N/A
(284)
-16%
(26)
+91%
854
N/A
635
-26%
(224)
N/A
530
N/A
320
-40%
309
-3%
236
-24%
(114)
N/A
461
N/A
636
+38%
238
-63%
236
-1%
280
+19%
324
+16%
Free Cash Flow
Free Cash Flow
3
N/A
15
+494%
20
+35%
10
-49%
9
-17%
28
+233%
19
-33%
12
-38%
22
+85%
43
+99%
63
+45%
96
+53%
118
+23%
129
+9%
118
-8%
74
-37%
98
+32%
154
+58%
190
+23%
175
-8%
178
+1%
222
+25%
232
+4%
217
-6%
197
-9%
190
-3%
234
+23%
245
+5%
257
+5%
256
-1%
211
-17%
345
+63%
531
+54%
445
-16%
358
-19%
383
+7%
411
+7%
547
+33%
1 076
+97%
1 212
+13%
194
-84%
415
+114%
734
+77%
855
+17%
185
-78%
481
+160%
593
+23%
941
+59%
844
-10%
829
-2%
742
-10%

See Also

Summary
FLTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLTR stock valuation using valuation multiples.
Wall Street Estimates
FLTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.