Flutter Entertainment PLC
LSE:FLTR

Watchlist Manager
Flutter Entertainment PLC Logo
Flutter Entertainment PLC
LSE:FLTR
Watchlist
Price: 15 955 GBX 1.56%
Market Cap: 28.4B GBX

Relative Value

The Relative Value of one FLTR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 15 955 GBX, Flutter Entertainment PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLTR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
36
Median 3Y
2
Median 5Y
2.1
Industry
1.4
Forward
1.7
vs History
vs Industry
Median 3Y
-25.1
Median 5Y
-22.4
Industry
20.1
Forward
21
vs History
68
vs Industry
4
Median 3Y
23
Median 5Y
22.4
Industry
9.5
vs History
88
vs Industry
8
Median 3Y
11.4
Median 5Y
13.3
Industry
18.2
vs History
23
vs Industry
24
Median 3Y
2.8
Median 5Y
1.9
Industry
2.1
vs History
61
vs Industry
42
Median 3Y
2.4
Median 5Y
2.6
Industry
1.9
Forward
2.2
vs History
53
vs Industry
40
Median 3Y
5.2
Median 5Y
5.3
Industry
3.8
vs History
84
vs Industry
6
Median 3Y
21.5
Median 5Y
23.9
Industry
10.6
Forward
12.4
vs History
34
vs Industry
8
Median 3Y
46.3
Median 5Y
46.7
Industry
16.5
Forward
17
vs History
57
vs Industry
4
Median 3Y
27
Median 5Y
26.2
Industry
11.3
vs History
41
vs Industry
7
Median 3Y
45.8
Median 5Y
44.7
Industry
16.3
vs History
41
vs Industry
30
Median 3Y
1.5
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

FLTR Competitors Multiples
Flutter Entertainment PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -129.8 19.1 64.2
US
Las Vegas Sands Corp
NYSE:LVS
42B USD 3.4 27 12.2 18.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.6B HKD 3.8 17.8 17.7 17.7
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
125.6B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 24.7 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.6B USD 0.6 144.2 6 10.1
P/E Multiple
Earnings Growth PEG
IE
Flutter Entertainment PLC
LSE:FLTR
Average P/E: 36.4
Negative Multiple: -129.8
290%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
24.7
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
144.2
3%
48.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
Flutter Entertainment PLC
LSE:FLTR
Average EV/EBITDA: 14.2
19.1
35%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
US
MGM Resorts International
NYSE:MGM
6
26%
0.2