Franchise Brands PLC
LSE:FRAN
Cash Flow Statement
Jun 30, 2023 | 7.3m |
Dec 31, 2022 | 7.7m |
Jun 30, 2022 | 7.9m |
Dec 31, 2021 | 7.3m |
Cash Flow Statement
Franchise Brands PLC
Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
4
|
6
|
8
|
4
|
|
Depreciation & Amortization |
2
|
3
|
4
|
8
|
|
Other Non-Cash Items |
2
|
2
|
1
|
4
|
|
Cash Taxes Paid |
1
|
2
|
3
|
2
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(1)
|
(4)
|
(6)
|
(8)
|
|
Cash from Operating Activities |
7
N/A
|
8
+8%
|
8
-2%
|
7
-5%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
|
Other Items |
(1)
|
0
|
4
|
(60)
|
|
Cash from Investing Activities |
(3)
N/A
|
(1)
+51%
|
3
N/A
|
(62)
N/A
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
0
|
0
|
0
|
53
|
|
Net Issuance of Debt |
(6)
|
(9)
|
(4)
|
20
|
|
Cash Paid for Dividends |
(1)
|
(2)
|
(2)
|
(3)
|
|
Other |
(1)
|
(1)
|
(3)
|
(2)
|
|
Cash from Financing Activities |
(8)
N/A
|
(11)
-31%
|
(9)
+21%
|
68
N/A
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(4)
N/A
|
(5)
-12%
|
2
N/A
|
13
+663%
|
|
Free Cash Flow | |||||
Free Cash Flow |
5
N/A
|
6
+16%
|
6
+5%
|
6
-5%
|