First Time Loading...

Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 178.5 GBX -2.72%
Updated: Mar 28, 2024

Intrinsic Value

Franchise Brands plc engages in the acquisition, development, and brand marketing of multiple franchised businesses. [ Read More ]

The intrinsic value of one FRAN stock under the Base Case scenario is 241.17 GBX. Compared to the current market price of 178.5 GBX, Franchise Brands PLC is Undervalued by 26%.

Key Points:
FRAN Intrinsic Value
Base Case
241.17 GBX
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Franchise Brands PLC

Backtest FRAN Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FRAN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Franchise Brands PLC's business.

What risks and challenges
does Franchise Brands PLC face in the near future?

Summarize the latest earnings report
of Franchise Brands PLC.

Provide P/E
for Franchise Brands PLC and its competitors.

Financials

Balance Sheet Decomposition
Franchise Brands PLC

Current Assets 72m
Cash & Short-Term Investments 20.8m
Receivables 43.2m
Other Current Assets 7.9m
Non-Current Assets 320.6m
PP&E 13.6m
Intangibles 305.8m
Other Non-Current Assets 1.1m
Current Liabilities 93.8m
Accounts Payable 33.6m
Other Current Liabilities 60.2m
Non-Current Liabilities 87.2m
Long-Term Debt 50.3m
Other Non-Current Liabilities 36.9m
Efficiency

Earnings Waterfall
Franchise Brands PLC

Revenue
124.4m GBP
Cost of Revenue
-76.1m GBP
Gross Profit
48.3m GBP
Operating Expenses
-37.1m GBP
Operating Income
11.2m GBP
Other Expenses
-7.7m GBP
Net Income
3.5m GBP

Free Cash Flow Analysis
Franchise Brands PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FRAN Profitability Score
Profitability Due Diligence

Franchise Brands PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
54/100
Profitability
Score

Franchise Brands PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

FRAN Solvency Score
Solvency Due Diligence

Franchise Brands PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
63/100
Solvency
Score

Franchise Brands PLC's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRAN Price Targets Summary
Franchise Brands PLC

Wall Street analysts forecast FRAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRAN is 329.8 GBX with a low forecast of 303 GBX and a high forecast of 357 GBX.

Lowest
Price Target
303 GBX
70% Upside
Average
Price Target
329.8 GBX
85% Upside
Highest
Price Target
357 GBX
100% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FRAN Price
Franchise Brands PLC

1M 1M
+1%
6M 6M
+11%
1Y 1Y
-24%
3Y 3Y
+49%
5Y 5Y
+151%
10Y 10Y
+456%
Annual Price Range
178.5
52w Low
132.5
52w High
243.5233
Price Metrics
Average Annual Return 34.23%
Standard Deviation of Annual Returns 40.42%
Max Drawdown -46%
Shares Statistics
Market Capitalization 345.9m GBX
Shares Outstanding 192 013 317
Percentage of Shares Shorted
N/A

FRAN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Franchise Brands PLC Logo
Franchise Brands PLC

Country

United Kingdom

Industry

Diversified Consumer Services

Market Cap

345.9m GBP

Dividend Yield

1.17%

Description

Franchise Brands plc engages in the acquisition, development, and brand marketing of multiple franchised businesses. The company is headquartered in Macclesfield, Cheshire. The company went IPO on 2016-08-05. The firm operates through three segments: B2B-Franchisor, B2B-DLO and B2C. B2B-Franchisor is made up of Metro Rod and Metro Plumb. B2B-DLO is made up of Willow Pumps and other B2B DLOs. B2C is made up of ChipsAway, Ovenclean and Barking Mad. Metro Rod is the provider of drain clearance, repair and maintenance services. These services are provided by approximately 42 franchisees with geographical coverage across the United Kingdom. Metro Plumb is a national plumbing franchise with approximately 30 regional plumbing centers across the country providing a service 24 hours a day, 7 days a week, 365 days per year. Willow Pumps is a pump supply, installation and servicing business. Franchise Brands acquired Willow Pumps to help expand Metro Rod and Metro Plumb’s range of services.

Contact

CHESHIRE
Macclesfield
Ashwood Court, Tytherington Business Park
+441562826705.0
https://www.franchisebrands.co.uk/

IPO

2016-08-05

Employees

282

Officers

Executive Chairman
Mr. Stephen Glen Hemsley
MD of B2C Division & Member of Management Board
Mr. Timothy John Harris
Corporate Development Director & Member of Management Board
Ms. Julia Rosalind Choudhury
Chief Information Officer & Member of Management Board
Mr. Colin David Rees
CEO of B2B Division & Member of Management Board
Mr. Peter John Molloy
CEO Filta International & & Member of Management Board
Mr. Jason Charles Sayers
Show More
Company Secretary
Mr. Robin Christian Bellhouse BSc, FCIS
CFO & Director
Mr. Mark Rupert Maxwell Fryer
Group Marketing Director & Member of Management Board
Mr. Robin Nigel Auld
CEO Pirtek Europe & Member of Management Board
Mr. Chris Stuckey
Show Less

See Also

Discover More
What is the Intrinsic Value of one FRAN stock?

The intrinsic value of one FRAN stock under the Base Case scenario is 241.17 GBX.

Is FRAN stock undervalued or overvalued?

Compared to the current market price of 178.5 GBX, Franchise Brands PLC is Undervalued by 26%.