
Franchise Brands PLC
LSE:FRAN

Intrinsic Value
The intrinsic value of one
FRAN
stock under the Base Case scenario is
244.25
GBX.
Compared to the current market price of 136 GBX,
Franchise Brands PLC
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Franchise Brands PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Franchise Brands PLC
Balance Sheet Decomposition
Franchise Brands PLC
Current Assets | 60.4m |
Cash & Short-Term Investments | 7.5m |
Receivables | 45.2m |
Other Current Assets | 7.7m |
Non-Current Assets | 306.9m |
PP&E | 15.6m |
Intangibles | 290.6m |
Other Non-Current Assets | 671k |
Free Cash Flow Analysis
Franchise Brands PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Franchise Brands PLC
Revenue
|
139.8m
GBP
|
Cost of Revenue
|
-57.8m
GBP
|
Gross Profit
|
82m
GBP
|
Operating Expenses
|
-63.7m
GBP
|
Operating Income
|
18.4m
GBP
|
Other Expenses
|
-10.4m
GBP
|
Net Income
|
7.9m
GBP
|
FRAN Profitability Score
Profitability Due Diligence
Franchise Brands PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Franchise Brands PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
FRAN Solvency Score
Solvency Due Diligence
Franchise Brands PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Franchise Brands PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FRAN Price Targets Summary
Franchise Brands PLC
According to Wall Street analysts, the average 1-year price target for
FRAN
is 302.6 GBX
with a low forecast of 262.6 GBX and a high forecast of 346.5 GBX.
Dividends
Current shareholder yield for FRAN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FRAN
stock under the Base Case scenario is
244.25
GBX.
Compared to the current market price of 136 GBX,
Franchise Brands PLC
is
Undervalued by 44%.