Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 136 GBX -0.73% Market Closed
Market Cap: 263.5m GBX

Intrinsic Value

The intrinsic value of one FRAN stock under the Base Case scenario is 244.25 GBX. Compared to the current market price of 136 GBX, Franchise Brands PLC is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRAN Intrinsic Value
244.25 GBX
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Franchise Brands PLC

What is Valuation History?
Compare FRAN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRAN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Franchise Brands PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Franchise Brands PLC

Current Assets 60.4m
Cash & Short-Term Investments 7.5m
Receivables 45.2m
Other Current Assets 7.7m
Non-Current Assets 306.9m
PP&E 15.6m
Intangibles 290.6m
Other Non-Current Assets 671k
Efficiency

Free Cash Flow Analysis
Franchise Brands PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Franchise Brands PLC

Revenue
139.8m GBP
Cost of Revenue
-57.8m GBP
Gross Profit
82m GBP
Operating Expenses
-63.7m GBP
Operating Income
18.4m GBP
Other Expenses
-10.4m GBP
Net Income
7.9m GBP
Fundamental Scores

FRAN Profitability Score
Profitability Due Diligence

Franchise Brands PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Healthy Operating Margin
48/100
Profitability
Score

Franchise Brands PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

FRAN Solvency Score
Solvency Due Diligence

Franchise Brands PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

Franchise Brands PLC's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRAN Price Targets Summary
Franchise Brands PLC

Wall Street analysts forecast FRAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRAN is 302.6 GBX with a low forecast of 262.6 GBX and a high forecast of 346.5 GBX.

Lowest
Price Target
262.6 GBX
93% Upside
Average
Price Target
302.6 GBX
123% Upside
Highest
Price Target
346.5 GBX
155% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Aug 23, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FRAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRAN stock?

The intrinsic value of one FRAN stock under the Base Case scenario is 244.25 GBX.

Is FRAN stock undervalued or overvalued?

Compared to the current market price of 136 GBX, Franchise Brands PLC is Undervalued by 44%.

Back to Top