First Time Loading...

Franchise Brands PLC
LSE:FRAN

Watchlist Manager
Franchise Brands PLC Logo
Franchise Brands PLC
LSE:FRAN
Watchlist
Price: 202 GBX 2.28% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one FRAN stock under the Base Case scenario is 275.8 GBX. Compared to the current market price of 202 GBX, Franchise Brands PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAN Relative Value
Base Case
275.8 GBX
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
21
Median 3Y
2.5
Median 5Y
0
Industry
1.3
Forward
2.4
vs History
0
vs Industry
4
Median 3Y
32
Median 5Y
0
Industry
16.4
Forward
23.5
vs History
0
vs Industry
4
Median 3Y
24.9
Median 5Y
0
Industry
8.2
vs History
9
vs Industry
24
Median 3Y
-68.4
Median 5Y
0
Industry
12.5
vs History
55
vs Industry
36
Median 3Y
2.4
Median 5Y
2
Industry
1.7
vs History
1
vs Industry
18
Median 3Y
2.5
Median 5Y
0
Industry
1.4
Forward
2.6
vs History
3
vs Industry
14
Median 3Y
6.5
Median 5Y
0
Industry
3
vs History
4
vs Industry
12
Median 3Y
16.2
Median 5Y
0
Industry
8
Forward
13.9
vs History
1
vs Industry
9
Median 3Y
23.1
Median 5Y
0
Industry
11.3
Forward
16.3
vs History
0
vs Industry
4
Median 3Y
24.2
Median 5Y
0
Industry
8.4
vs History
0
vs Industry
4
Median 3Y
32
Median 5Y
0
Industry
11.1
vs History
57
vs Industry
38
Median 3Y
2.4
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

FRAN Competitors Multiples
Franchise Brands PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Franchise Brands PLC
LSE:FRAN
391.4m GBP 3.1 111.8 21.5 37.6
PH
Golden MV Holdings Inc
XPHS:HVN
695.6B PHP 137 535.5 380.7 397.2
US
Service Corporation International
NYSE:SCI
10.5B USD 2.6 19.5 12 16
US
H & R Block Inc
NYSE:HRB
6.5B USD 1.9 11 9.5 11
US
ADT Inc
NYSE:ADT
5.9B USD 1.1 8.8 5.5 12.1
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Frontdoor Inc
NASDAQ:FTDR
2.4B USD 1.4 14.2 8.8 10.1
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.3 27.1 12.3 17.2
US
Rover Group Inc
NASDAQ:ROVR
2B USD 9.1 183 97.8 334.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
12.2B HKD 4.3 14.2 5.7 6

See Also

Discover More