First Time Loading...

Future PLC
LSE:FUTR

Watchlist Manager
Future PLC Logo
Future PLC
LSE:FUTR
Watchlist
Price: 639 GBX 4.93%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one FUTR stock under the Base Case scenario is 1 832.71 GBX. Compared to the current market price of 639 GBX, Future PLC is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FUTR Relative Value
Base Case
1 832.71 GBX
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
98
vs Industry
60
Median 3Y
2.2
Median 5Y
4.6
Industry
1.5
Forward
1
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
98
vs Industry
41
Median 3Y
15.1
Median 5Y
42.3
Industry
18.8
Forward
5.6
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
98
vs Industry
52
Median 3Y
8.8
Median 5Y
20.8
Industry
11.6
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
53
vs Industry
33
Median 3Y
9.9
Median 5Y
10.2
Industry
15.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
98
vs Industry
69
Median 3Y
1.7
Median 5Y
3.4
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
98
vs Industry
46
Median 3Y
2.7
Median 5Y
4.8
Industry
1.6
Forward
1.4
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
98
vs Industry
45
Median 3Y
5.1
Median 5Y
9.3
Industry
3.5
More Details
4.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.2
vs History
98
vs Industry
48
Median 3Y
7.8
Median 5Y
18
Industry
9.2
Forward
4.6
More Details
6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6
vs History
98
vs Industry
42
Median 3Y
10.8
Median 5Y
26.3
Industry
13.1
Forward
5.1
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
98
vs Industry
45
Median 3Y
10.8
Median 5Y
20.5
Industry
10.7
More Details
6.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.6
vs History
98
vs Industry
40
Median 3Y
11.5
Median 5Y
23
Industry
13.3
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
98
vs Industry
66
Median 3Y
1.2
Median 5Y
2.7
Industry
1.5
More Details

Multiples Across Competitors

FUTR Competitors Multiples
Future PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Future PLC
LSE:FUTR
768.8m GBP 1 6.7 4.2 6
US
News Corp
NASDAQ:NWSA
13.8B USD 1.4 61.3 10 19
UK
Pearson PLC
LSE:PSON
6.9B GBP 1.9 18.2 10 15
US
New York Times Co
NYSE:NYT
7.1B USD 2.9 30.6 17.1 21.9
NO
Schibsted ASA
OSE:SCHA
69.4B NOK 4.5 4.2 57.4 57.4
SA
Saudi Research and Media Group
SAU:4210
19B SAR 5.1 34 21.4 30.7
CN
People.cn Co Ltd
SSE:603000
28B CNY 13.8 104.3 137.5 137.5
CN
China Literature Ltd
HKEX:772
28.8B HKD 3.8 33.1 33.5 33.5
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
3.7B Zac 0 0 0 0
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.9B CNY 1.9 12.2 14 14
CN
China South Publishing & Media Group Co Ltd
SSE:601098
20.9B CNY 1.6 13.4 7.2 7.2

See Also

Summary
FUTR intrinsic value, competitors valuation, and company profile.
DCF Valuation
FUTR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FUTR stock valuation using valuation multiples.
Wall Street Estimates
FUTR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FUTR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.