GetBusy PLC
LSE:GETB
Balance Sheet
Balance Sheet Decomposition
GetBusy PLC
GetBusy PLC
Balance Sheet
GetBusy PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
3
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
|
| Total Receivables |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
|
| Accounts Receivables |
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
1
|
1
|
1
|
4
|
4
|
3
|
5
|
6
|
6
|
4
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Intangible Assets |
1
|
1
|
3
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
1
N/A
|
2
+17%
|
4
+157%
|
5
+22%
|
5
-2%
|
4
-17%
|
8
+92%
|
9
+10%
|
10
+17%
|
9
-9%
|
11
+24%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
8
|
7
|
8
|
|
| Total Current Liabilities |
2
|
2
|
4
|
6
|
6
|
7
|
8
|
10
|
12
|
11
|
11
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
2
N/A
|
2
+3%
|
4
+85%
|
6
+41%
|
7
+10%
|
7
+2%
|
10
+37%
|
12
+20%
|
13
+13%
|
12
-7%
|
14
+11%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
4
|
5
|
6
|
5
|
6
|
6
|
6
|
5
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Other Equity |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+18%
|
0
+65%
|
1
-335%
|
2
-63%
|
3
-51%
|
2
+40%
|
3
-67%
|
3
-1%
|
3
-1%
|
2
+29%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+17%
|
4
+157%
|
5
+22%
|
5
-2%
|
4
-17%
|
8
+92%
|
9
+10%
|
10
+17%
|
9
-9%
|
11
+24%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
48
|
48
|
48
|
48
|
48
|
48
|
49
|
50
|
50
|
51
|
51
|
|