Griffin Mining Ltd
LSE:GFM

Watchlist Manager
Griffin Mining Ltd Logo
Griffin Mining Ltd
LSE:GFM
Watchlist
Price: 241 GBX 5.7% Market Closed
Market Cap: 422.7m GBX

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 241 GBX, Griffin Mining Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
2
Forward
0
vs History
0
vs Industry
11
Median 3Y
23.1
Median 5Y
19.9
Industry
18.8
Forward
0.2
vs History
6
vs Industry
18
Median 3Y
8
Median 5Y
7.7
Industry
11.1
vs History
0
vs Industry
14
Median 3Y
9.8
Median 5Y
9.6
Industry
18.3
vs History
0
vs Industry
38
Median 3Y
1.2
Median 5Y
0.9
Industry
2.1
vs History
vs Industry
Median 3Y
-34.3
Median 5Y
-33.3
Industry
2.4
Forward
-0.4
vs History
vs Industry
Median 3Y
-90
Median 5Y
-83.3
Industry
8.2
vs History
vs Industry
Median 3Y
-99.4
Median 5Y
-90.5
Industry
12.1
Forward
-0.9
vs History
vs Industry
Median 3Y
-230.4
Median 5Y
-179.3
Industry
14.9
Forward
-1.4
vs History
vs Industry
Median 3Y
-121
Median 5Y
-107.4
Industry
12.3
vs History
vs Industry
0
Median 3Y
-222
Median 5Y
-154.7
Industry
16.8
vs History
vs Industry
Median 3Y
-20
Median 5Y
-13.5
Industry
1.9

Multiples Across Competitors

GFM Competitors Multiples
Griffin Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Griffin Mining Ltd
LSE:GFM
444.1m GBP 5.2 67 -192.9 -565.4
AU
BHP Group Ltd
ASX:BHP
227.6B AUD 2.9 16.8 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
224.8B AUD 2.8 14.5 7.7 11
UK
Rio Tinto PLC
LSE:RIO
89.4B GBP 2.2 11.6 120.5 173.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.3 18.6 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.3B GBP 0.3 -29.4 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
394.1B CNY 1.9 20.2 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
35.1B GBP 2.1 -11 129.7 230.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
Griffin Mining Ltd
LSE:GFM
Average P/E: 26.5
67
56%
1.2
AU
BHP Group Ltd
ASX:BHP
16.8
6%
2.8
AU
Rio Tinto Ltd
ASX:RIO
14.5
1%
14.5
UK
Rio Tinto PLC
LSE:RIO
11.6
1%
11.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.6
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.2
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBITDA: 64
Negative Multiple: -192.9
28%
N/A
AU
BHP Group Ltd
ASX:BHP
6.4
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
7.7
7%
1.1
UK
Rio Tinto PLC
LSE:RIO
120.5
8%
15.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
10%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
8%
2.5
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
24%
0.5
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
24%
0.5
UK
Anglo American PLC
LSE:AAL
129.7
4%
32.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBIT: 140.9
Negative Multiple: -565.4
51%
N/A
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
11
9%
1.2
UK
Rio Tinto PLC
LSE:RIO
173.1
8%
21.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
11%
2.7
CH
Glencore PLC
LSE:GLEN
781.3
29%
26.9
CN
CMOC Group Ltd
SSE:603993
12.5
18%
0.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
11.5
18%
0.6
UK
Anglo American PLC
LSE:AAL
230.1
9%
25.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A