Griffin Mining Ltd
LSE:GFM

Watchlist Manager
Griffin Mining Ltd Logo
Griffin Mining Ltd
LSE:GFM
Watchlist
Price: 295 GBX -1.01% Market Closed
Market Cap: £520.9m

Relative Value

The Relative Value of one GFM stock under the Base Case scenario is 52.56 GBX. Compared to the current market price of 295 GBX, Griffin Mining Ltd is Overvalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GFM Relative Value
Base Case
52.56 GBX
Overvaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

GFM Competitors Multiples
Griffin Mining Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Griffin Mining Ltd
LSE:GFM
543.5m GBP 6.5 83 20.2 59.2
AU
BHP Group Ltd
ASX:BHP
241.1B AUD 3.1 16.6 6.4 8.1
AU
Rio Tinto Ltd
ASX:RIO
238.6B AUD 2.9 17 7.2 9.8
UK
Rio Tinto PLC
LSE:RIO
101.5B GBP 2.4 13.6 6.6 9
CH
Glencore PLC
LSE:GLEN
60.3B GBP 0.3 221.7 10.8 34.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.3 15.7 8 9.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
CMOC Group Ltd
SSE:603993
384.2B CNY 1.9 19.7 11 11
CN
China Molybdenum Co Ltd
OTC:CMCLF
49.2B USD 1.7 17.4 9.7 9.7
UK
Anglo American PLC
LSE:AAL
34.2B GBP 2.5 -12.4 8.7 13.8
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.4B ZAR 3.1 32.9 -68.6 -68.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBITDA: 10.9
20.2
28%
0.7
AU
BHP Group Ltd
ASX:BHP
6.4
5%
1.3
AU
Rio Tinto Ltd
ASX:RIO
7.2
8%
0.9
UK
Rio Tinto PLC
LSE:RIO
6.6
8%
0.8
CH
Glencore PLC
LSE:GLEN
10.8
24%
0.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8
6%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
15%
1.4
CN
CMOC Group Ltd
SSE:603993
11
30%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.7
30%
0.3
UK
Anglo American PLC
LSE:AAL
8.7
21%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Griffin Mining Ltd
LSE:GFM
Average EV/EBIT: 19.5
59.2
51%
1.2
AU
BHP Group Ltd
ASX:BHP
8.1
6%
1.3
AU
Rio Tinto Ltd
ASX:RIO
9.8
9%
1.1
UK
Rio Tinto PLC
LSE:RIO
9
8%
1.1
CH
Glencore PLC
LSE:GLEN
34.5
51%
0.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.2
7%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
23%
1.3
CN
CMOC Group Ltd
SSE:603993
11
25%
0.4
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
9.7
25%
0.4
UK
Anglo American PLC
LSE:AAL
13.8
24%
0.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -68.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett