MJ Gleeson PLC
LSE:GLE

Watchlist Manager
MJ Gleeson PLC Logo
MJ Gleeson PLC
LSE:GLE
Watchlist
Price: 392 GBX -0.51% Market Closed
Market Cap: 229m GBX

Relative Value

The Relative Value of one GLE stock under the Base Case scenario is 684.45 GBX. Compared to the current market price of 392 GBX, MJ Gleeson PLC is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLE Relative Value
Base Case
684.45 GBX
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
54
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1
Forward
0.5
vs History
41
vs Industry
31
Median 3Y
14.6
Median 5Y
13.6
Industry
18
Forward
12.4
vs History
vs Industry
13
Median 3Y
-15.3
Median 5Y
-13.9
Industry
11.6
vs History
vs Industry
14
Median 3Y
-12.4
Median 5Y
-10.7
Industry
15.3
vs History
87
vs Industry
58
Median 3Y
0.9
Median 5Y
1
Industry
1.6
vs History
76
vs Industry
53
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0.6
vs History
61
vs Industry
43
Median 3Y
2.8
Median 5Y
3.7
Industry
3.9
vs History
50
vs Industry
33
Median 3Y
7.9
Median 5Y
8
Industry
10.4
Forward
6.9
vs History
49
vs Industry
34
Median 3Y
9.2
Median 5Y
9.2
Industry
13.3
Forward
7.9
vs History
vs Industry
11
Median 3Y
-15.6
Median 5Y
-14.8
Industry
12.3
vs History
vs Industry
12
Median 3Y
-12.5
Median 5Y
-11.7
Industry
15.3
vs History
84
vs Industry
51
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

GLE Competitors Multiples
MJ Gleeson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
MJ Gleeson PLC
LSE:GLE
229m GBP 0.6 14.5 7.9 9.2
US
D R Horton Inc
NYSE:DHI
46.7B USD 1.4 13 10 10.2
US
DR Horton Inc
XMUN:HO2
28.9B EUR 1 9.4 7.3 7.5
US
Lennar Corp
NYSE:LEN
31.6B USD 0.9 11.9 9.2 9.6
US
Pultegroup Inc
NYSE:PHM
24.8B USD 1.4 9.4 7.2 7.4
US
NVR Inc
NYSE:NVR
21.6B USD 2 15 10.7 10.8
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 11 9.3 10.4
US
Toll Brothers Inc
NYSE:TOL
13.4B USD 1.2 9.8 8.4 8.8
US
TopBuild Corp
NYSE:BLD
12.3B USD 2.3 21.6 13.8 16.2
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
US
Installed Building Products Inc
NYSE:IBP
7.3B USD 2.4 28.5 16.9 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
MJ Gleeson PLC
LSE:GLE
Average EV/EBITDA: 10.2
7.9
19%
0.4
US
D R Horton Inc
NYSE:DHI
10
9%
1.1
US
D
DR Horton Inc
XMUN:HO2
7.3
9%
0.8
US
Lennar Corp
NYSE:LEN
9.2
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7.2
-8%
N/A
US
NVR Inc
NYSE:NVR
10.7
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
9.3
7%
1.3
US
Toll Brothers Inc
NYSE:TOL
8.4
-2%
N/A
US
TopBuild Corp
NYSE:BLD
13.8
6%
2.3
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
16.9
3%
5.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
MJ Gleeson PLC
LSE:GLE
Average EV/EBIT: 11.2
9.2
22%
0.4
US
D R Horton Inc
NYSE:DHI
10.2
8%
1.3
US
D
DR Horton Inc
XMUN:HO2
7.5
8%
0.9
US
Lennar Corp
NYSE:LEN
9.6
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7.4
-8%
N/A
US
NVR Inc
NYSE:NVR
10.8
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
10.4
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.8
-2%
N/A
US
TopBuild Corp
NYSE:BLD
16.2
4%
4
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
US
Installed Building Products Inc
NYSE:IBP
20.6
4%
5.1