Genus PLC
LSE:GNS

Watchlist Manager
Genus PLC Logo
Genus PLC
LSE:GNS
Watchlist
Price: 2 575 GBX 1.98% Market Closed
Market Cap: 1.7B GBX

Relative Value

The Relative Value of one GNS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 575 GBX, Genus PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
78
Median 3Y
2.1
Median 5Y
2.6
Industry
8
Forward
2.4
vs History
15
vs Industry
5
Median 3Y
48.4
Median 5Y
56.9
Industry
23.5
Forward
26.4
vs History
88
vs Industry
7
Median 3Y
27.5
Median 5Y
40.4
Industry
21.9
vs History
39
vs Industry
2
Median 3Y
96.5
Median 5Y
93
Industry
24.3
vs History
31
vs Industry
35
Median 3Y
2.6
Median 5Y
3.2
Industry
3.2
vs History
53
vs Industry
64
Median 3Y
2.4
Median 5Y
2.9
Industry
8.1
Forward
2.6
vs History
4
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
58
vs Industry
10
Median 3Y
15.5
Median 5Y
17.3
Industry
5.9
Forward
14.5
vs History
63
vs Industry
6
Median 3Y
26.8
Median 5Y
30.2
Industry
6.2
Forward
20.9
vs History
90
vs Industry
5
Median 3Y
31.9
Median 5Y
45
Industry
7.7
vs History
63
vs Industry
3
Median 3Y
49.5
Median 5Y
50
Industry
6.3
vs History
34
vs Industry
49
Median 3Y
1.7
Median 5Y
2.2
Industry
5.6

Multiples Across Competitors

GNS Competitors Multiples
Genus PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Genus PLC
LSE:GNS
1.7B GBP 2.5 88.1 16.8 27.7
IL
Can Fite Biopharma Ltd
TASE:CANF
707T ILS 255 217 482.5 -17 526 694.5 -17 199 054.4 -17 160 769.7
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 944 814.2 -161 334.7 -195 911.8 -193 676.2
US
Abbvie Inc
NYSE:ABBV
391.9B USD 6.6 166.9 16.2 23
US
Amgen Inc
NASDAQ:AMGN
173.8B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
149.7B USD 5.1 18.5 12.4 12.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.8B USD 10.1 32.1 23.5 24.6
US
Epizyme Inc
F:EPE
94.1B EUR 2 075.4 -529.6 -576.7 -561.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
81.8B USD 5.7 17.9 17.1 19.3
AU
CSL Ltd
ASX:CSL
81.8B AUD 3.5 18.4 12.4 15.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.2B USD 15.9 1 175.1 158.4 192.1
P/S Multiple
Revenue Growth P/S to Growth
UK
Genus PLC
LSE:GNS
Average P/S: 26 287 675.1
2.5
6%
0.4
IL
C
Can Fite Biopharma Ltd
TASE:CANF
255 217 482.5
140%
1 822 982
FR
Pharnext SCA
OTC:PNEXF
33 944 814.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.8
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
10.1
10%
1
US
E
Epizyme Inc
F:EPE
2 075.4
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.7
6%
1
AU
CSL Ltd
ASX:CSL
3.5
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
15.9
46%
0.3
P/E Multiple
Earnings Growth PEG
UK
Genus PLC
LSE:GNS
Average P/E: 192.7
88.1
59%
1.5
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 526 694.5 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 334.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
166.9
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.5
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
32.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
10%
1.8
AU
CSL Ltd
ASX:CSL
18.4
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 175.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Genus PLC
LSE:GNS
Average EV/EBITDA: 34.3
16.8
9%
1.9
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 199 054.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -195 911.8 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.5
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.1
11%
1.6
AU
CSL Ltd
ASX:CSL
12.4
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
158.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Genus PLC
LSE:GNS
Average EV/EBIT: 41.6
27.7
16%
1.7
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -17 160 769.7 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 676.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.4
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.6
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -561.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.3
13%
1.5
AU
CSL Ltd
ASX:CSL
15.5
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
192.1
N/A N/A