GoldStone Resources Ltd
LSE:GRL
Cash Flow Statement
Cash Flow Statement
GoldStone Resources Ltd
| Feb-2005 | Aug-2005 | Feb-2006 | Aug-2006 | Feb-2007 | Aug-2007 | Feb-2008 | Aug-2008 | Feb-2009 | Aug-2009 | Feb-2010 | Aug-2010 | Feb-2011 | Aug-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(6)
|
(4)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(6)
|
(8)
|
(6)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(3)
|
(1)
|
(4)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
6
|
7
|
|
| Change in Working Capital |
1
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(6)
-34%
|
(4)
+31%
|
(1)
+67%
|
(1)
+61%
|
(1)
-25%
|
(1)
-29%
|
(1)
-27%
|
(1)
N/A
|
(1)
+30%
|
(1)
+35%
|
(1)
-112%
|
(1)
-35%
|
(3)
-96%
|
(5)
-77%
|
(8)
-52%
|
(7)
+11%
|
(3)
+61%
|
(1)
+49%
|
(1)
+15%
|
(1)
-22%
|
(2)
-58%
|
(1)
+59%
|
(0)
+57%
|
(1)
-97%
|
(1)
+4%
|
(1)
+0%
|
(1)
-12%
|
(1)
+26%
|
(1)
-1%
|
(1)
+8%
|
(0)
+28%
|
(0)
+42%
|
(1)
-282%
|
(1)
-13%
|
1
N/A
|
1
+14%
|
(2)
N/A
|
(2)
+22%
|
(1)
+56%
|
0
N/A
|
(1)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(5)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+39%
|
0
N/A
|
0
N/A
|
0
+40%
|
1
+60%
|
0
-77%
|
0
-54%
|
0
-33%
|
0
-25%
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
(0)
+33%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-29%
|
(1)
-22%
|
(1)
+7%
|
(0)
+23%
|
(1)
-105%
|
(1)
-8%
|
(1)
+25%
|
(0)
+36%
|
(2)
-318%
|
(5)
-130%
|
(6)
-21%
|
(6)
+0%
|
(3)
+39%
|
(2)
+54%
|
(2)
+1%
|
(1)
+25%
|
(1)
+48%
|
(3)
-331%
|
(3)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
7
|
7
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
6
|
7
|
2
|
1
|
0
|
0
|
2
|
3
|
8
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
3
|
4
|
1
|
(0)
|
1
|
0
|
3
|
3
|
0
|
(1)
|
(5)
|
|
| Other |
9
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
0
N/A
|
4
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
6
N/A
|
0
-98%
|
7
+6 373%
|
7
-2%
|
0
N/A
|
1
N/A
|
1
+137%
|
1
-41%
|
2
+194%
|
2
0%
|
0
N/A
|
0
N/A
|
1
+418%
|
2
+20%
|
3
+72%
|
2
-19%
|
0
-85%
|
1
+137%
|
1
+4%
|
3
+251%
|
6
+97%
|
8
+37%
|
6
-17%
|
3
-54%
|
1
-74%
|
3
+322%
|
3
-7%
|
2
-35%
|
3
+37%
|
3
+23%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
4
N/A
|
(7)
N/A
|
(1)
+92%
|
2
N/A
|
(0)
N/A
|
(0)
+38%
|
(1)
-492%
|
(1)
-42%
|
(1)
-1%
|
(1)
+30%
|
(1)
+31%
|
5
N/A
|
5
-7%
|
(3)
N/A
|
2
N/A
|
(1)
N/A
|
(7)
-780%
|
(2)
+69%
|
(0)
+100%
|
(0)
-3 400%
|
1
N/A
|
0
-87%
|
(1)
N/A
|
(1)
+50%
|
(0)
+83%
|
0
N/A
|
1
+541%
|
0
-72%
|
(1)
N/A
|
(1)
+54%
|
(0)
+59%
|
0
N/A
|
1
+66%
|
1
+69%
|
(0)
N/A
|
(0)
+97%
|
(0)
-2 178%
|
(1)
-197%
|
0
N/A
|
1
+6 365%
|
(0)
N/A
|
(0)
-1 273%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(7)
-25%
|
(4)
+35%
|
(1)
+67%
|
(1)
+62%
|
(1)
-25%
|
(1)
-29%
|
(1)
-27%
|
(1)
-1%
|
(1)
+29%
|
(1)
+35%
|
(1)
-113%
|
(2)
-34%
|
(3)
-92%
|
(5)
-77%
|
(8)
-52%
|
(7)
+11%
|
(3)
+61%
|
(1)
+49%
|
(1)
+15%
|
(1)
-22%
|
(2)
-58%
|
(1)
+41%
|
(1)
+30%
|
(1)
-51%
|
(1)
+6%
|
(1)
+10%
|
(2)
-48%
|
(2)
+8%
|
(1)
+15%
|
(1)
+23%
|
(2)
-133%
|
(5)
-101%
|
(7)
-33%
|
(7)
-2%
|
(3)
+56%
|
(1)
+67%
|
(4)
-293%
|
(3)
+23%
|
(1)
+53%
|
(3)
-88%
|
(4)
-37%
|
|