Molten Ventures PLC
LSE:GROW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 5-Year Average (1.8), the stock would be worth GBX98.26 (81% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.5 | GBX531 |
0%
|
| 5-Year Average | 1.8 | GBX98.26 |
-81%
|
| Industry Average | 0 | GBX1.58 |
-100%
|
| Country Average | 0 | GBX1.63 |
-100%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
GBX909.7m
|
/ |
Oct 2025
£109.2m
|
= |
|
|
GBX909.7m
|
/ |
Mar 2026
£82.8m
|
= |
|
|
GBX909.7m
|
/ |
Mar 2027
£98.9m
|
= |
|
|
GBX909.7m
|
/ |
Mar 2028
£106.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Molten Ventures PLC
LSE:GROW
|
1B GBP | 9.5 | 9 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
162B USD | 19.4 | 25.9 | |
| US |
|
Blackstone Inc
NYSE:BX
|
144.5B USD | 21.2 | 49.2 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
102.1B USD | 16.9 | 89.6 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.3B USD | 0 | 17.4 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
90.8B USD | 282.4 | 40.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
82.3B ZAR | -41.5 | 24.2 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
67.3B EUR | 28.6 | 31.2 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
77.9B USD | 28.7 | 31.4 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
107.2B CAD | 28.3 | 30.9 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.4B USD | 12.3 | 11.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0.1 |
| Max | 1 015 |
Other Multiples
Molten Ventures PLC
Glance View
Molten Ventures Plc engages in the creation, funding, and development of technology businesses. The firm invests across four sectors: consumer technology, enterprise technology, hardware and deep tech, and digital health and wellness. The company seeks for companies operating in new markets, for global expansion, Internet Protocol (IP), technology, and management teams to deliver success. The company also looks for businesses to generate margins to ensure growth in markets. The Company’s core companies include Graphcore, UiPath, Trustpilot, Smava, Perkbox, M-Files, Ledger, RavenPack, Revolut, Aircall, Thought Machine, Sportpursuit, Aiven, Cazoo, Lyst, Endomag and Freetrade.
