Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HCM HUTCHMED (China) Ltd
HUTCHMED (China) Ltd banner
H

HUTCHMED (China) Ltd
LSE:HCM

Watchlist Manager
HUTCHMED (China) Ltd
LSE:HCM
Watchlist
Price: 227 GBX 1.34% Market Closed
Market Cap: £1.9B
Write Note Create Alert

DCF Value

The DCF Value for HUTCHMED (China) Ltd (HCM) under the Base Case is GBX. Compared with the current market price of 227 GBX, the stock appears .

Key assumptions
HCM DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.4%
Operating Margin 1.2%1%
Cash Flow Conversion -337%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 9.1%
Exit Multiple 1.6x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HCM Research

Summary
HCM intrinsic value, competitors valuation, and company profile.
DCF Valuation
HCM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HCM stock valuation using valuation multiples.
Wall St Estimates
HCM price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HCM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other HUTCHMED (China) Ltd listings:
F • EUR
H7T1
 NASDAQ • USD
HCM
 HKEX • HKD
13
 F • EUR
H7T2
 OTC • USD
HMDCF
 SWB • EUR
H7T1