Intrinsic Value

The intrinsic value of Hercules PLC (HERC) under the Base Case is 47.69 GBX per share. Compared with the current market price of 37.5 GBX, the stock appears Undervalued by 21% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -0.1% last year to 2.6% by 2031, above its five-year average of -0.1%. Revenue grows about 7% a year over the next five years, less than a third of its five-year pace of 39%.

Do our valuations actually work? See backtest results .

HERC Intrinsic Value
47.69 GBX
Undervaluation 21%
Intrinsic Value
Price 37.5 GBX
H

HERC is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor HERC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 38.15
Get notified when the price drops into your buy zone
Intrinsic Value 47.69
Margin of Safety 20% 38.15
Current Price 37.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HERC

Fundamental Analysis

What Hercules Does

Construction Industrials

Hercules Plc engages in the provision of general construction and civil engineering services. The company is headquartered in Cirencester, Gloucestershire and currently employs 758 full-time employees. The company went IPO on 2022-02-04. The Company’s services include labor supply, civil engineering projects, white collar jobs, rail labor supply, site security, training, and health screening. The company serves various sectors, such as general civil, highways, utilities, power and energy, and railways.

Headquarters
United Kingdom UK
Employees
1 165
IPO date
Feb 4, 2022
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Hercules PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HERC stock?

The intrinsic value for Hercules PLC (HERC) under the Base Case is 47.69 GBX.

Is HERC stock undervalued or overvalued?

Compared with the current market price of 37.5 GBX, the stock appears Undervalued by 21% .

Back to Top