H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 48.5 GBX -1.02% Market Closed
Market Cap: 38.6m GBX

Intrinsic Value

The intrinsic value of one HERC stock under the Base Case scenario is 71.68 GBX. Compared to the current market price of 48.5 GBX, Hercules Site Services PLC is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HERC Intrinsic Value
71.68 GBX
Undervaluation 32%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hercules Site Services PLC

Valuation History Unavailable

Historical valuation for HERC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hercules Site Services PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Hercules Site Services PLC

Balance Sheet Decomposition
Hercules Site Services PLC

Current Assets 37.8m
Cash & Short-Term Investments 6.4m
Receivables 19.5m
Other Current Assets 11.9m
Non-Current Assets 9.8m
PP&E 7.4m
Intangibles 2.3m
Efficiency

Free Cash Flow Analysis
Hercules Site Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hercules Site Services PLC

Revenue
101.9m GBP
Cost of Revenue
-87m GBP
Gross Profit
15m GBP
Operating Expenses
-11.4m GBP
Operating Income
3.6m GBP
Other Expenses
-5.3m GBP
Net Income
-1.7m GBP
Fundamental Scores

HERC Profitability Score
Profitability Due Diligence

Hercules Site Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional 1-Year Revenue Growth
Positive Gross Profit
47/100
Profitability
Score

Hercules Site Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HERC Solvency Score
Solvency Due Diligence

Hercules Site Services PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
48/100
Solvency
Score

Hercules Site Services PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERC Price Targets Summary
Hercules Site Services PLC

Wall Street analysts forecast HERC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HERC is 76.5 GBX with a low forecast of 70.7 GBX and a high forecast of 84 GBX.

Lowest
Price Target
70.7 GBX
46% Upside
Average
Price Target
76.5 GBX
58% Upside
Highest
Price Target
84 GBX
73% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HERC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one HERC stock?

The intrinsic value of one HERC stock under the Base Case scenario is 71.68 GBX.

Is HERC stock undervalued or overvalued?

Compared to the current market price of 48.5 GBX, Hercules Site Services PLC is Undervalued by 32%.

Back to Top