First Time Loading...
H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 32.5 GBX -1.52% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Hercules Site Services Plc is a tech enabled labour supply company, which engages in the provision of labour for a high-profile infrastructure projects. [ Read More ]

The intrinsic value of one HERC stock under the Base Case scenario is 61.64 GBX. Compared to the current market price of 32.5 GBX, Hercules Site Services PLC is Undervalued by 47%.

Key Points:
HERC Intrinsic Value
Base Case
61.64 GBX
Undervaluation 47%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Hercules Site Services PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HERC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hercules Site Services PLC

Provide an overview of the primary business activities
of Hercules Site Services PLC.

What unique competitive advantages
does Hercules Site Services PLC hold over its rivals?

What risks and challenges
does Hercules Site Services PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hercules Site Services PLC.

Provide P/S
for Hercules Site Services PLC.

Provide P/E
for Hercules Site Services PLC.

Provide P/OCF
for Hercules Site Services PLC.

Provide P/FCFE
for Hercules Site Services PLC.

Provide P/B
for Hercules Site Services PLC.

Provide EV/S
for Hercules Site Services PLC.

Provide EV/GP
for Hercules Site Services PLC.

Provide EV/EBITDA
for Hercules Site Services PLC.

Provide EV/EBIT
for Hercules Site Services PLC.

Provide EV/OCF
for Hercules Site Services PLC.

Provide EV/FCFF
for Hercules Site Services PLC.

Provide EV/IC
for Hercules Site Services PLC.

Show me price targets
for Hercules Site Services PLC made by professional analysts.

What are the Revenue projections
for Hercules Site Services PLC?

How accurate were the past Revenue estimates
for Hercules Site Services PLC?

What are the Net Income projections
for Hercules Site Services PLC?

How accurate were the past Net Income estimates
for Hercules Site Services PLC?

What are the EPS projections
for Hercules Site Services PLC?

How accurate were the past EPS estimates
for Hercules Site Services PLC?

What are the EBIT projections
for Hercules Site Services PLC?

How accurate were the past EBIT estimates
for Hercules Site Services PLC?

Compare the revenue forecasts
for Hercules Site Services PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hercules Site Services PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hercules Site Services PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hercules Site Services PLC compared to its peers.

Compare the P/E ratios
of Hercules Site Services PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Hercules Site Services PLC with its peers.

Analyze the financial leverage
of Hercules Site Services PLC compared to its main competitors.

Show all profitability ratios
for Hercules Site Services PLC.

Provide ROE
for Hercules Site Services PLC.

Provide ROA
for Hercules Site Services PLC.

Provide ROIC
for Hercules Site Services PLC.

Provide ROCE
for Hercules Site Services PLC.

Provide Gross Margin
for Hercules Site Services PLC.

Provide Operating Margin
for Hercules Site Services PLC.

Provide Net Margin
for Hercules Site Services PLC.

Provide FCF Margin
for Hercules Site Services PLC.

Show all solvency ratios
for Hercules Site Services PLC.

Provide D/E Ratio
for Hercules Site Services PLC.

Provide D/A Ratio
for Hercules Site Services PLC.

Provide Interest Coverage Ratio
for Hercules Site Services PLC.

Provide Altman Z-Score Ratio
for Hercules Site Services PLC.

Provide Quick Ratio
for Hercules Site Services PLC.

Provide Current Ratio
for Hercules Site Services PLC.

Provide Cash Ratio
for Hercules Site Services PLC.

What is the historical Revenue growth
over the last 5 years for Hercules Site Services PLC?

What is the historical Net Income growth
over the last 5 years for Hercules Site Services PLC?

What is the current Free Cash Flow
of Hercules Site Services PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hercules Site Services PLC.

Financials

Balance Sheet Decomposition
Hercules Site Services PLC

Current Assets 26.9m
Cash & Short-Term Investments 4.2m
Receivables 22.7m
Other Current Assets 50.7k
Non-Current Assets 20.8m
PP&E 20.8m
Other Non-Current Assets 10
Current Liabilities 25.4m
Accounts Payable 11.9m
Short-Term Debt 10m
Other Current Liabilities 3.5m
Non-Current Liabilities 13.7m
Long-Term Debt 13.5m
Other Non-Current Liabilities 158.5k
Efficiency

Earnings Waterfall
Hercules Site Services PLC

Revenue
84.7m GBP
Cost of Revenue
-68.3m GBP
Gross Profit
16.3m GBP
Operating Expenses
-14.2m GBP
Operating Income
2.1m GBP
Other Expenses
-1.3m GBP
Net Income
770.2k GBP

Free Cash Flow Analysis
Hercules Site Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HERC Profitability Score
Profitability Due Diligence

Hercules Site Services PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Positive ROE
45/100
Profitability
Score

Hercules Site Services PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

HERC Solvency Score
Solvency Due Diligence

Hercules Site Services PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
33/100
Solvency
Score

Hercules Site Services PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HERC Price Targets Summary
Hercules Site Services PLC

Wall Street analysts forecast HERC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HERC is 68.85 GBX with a low forecast of 55.55 GBX and a high forecast of 84 GBX.

Lowest
Price Target
55.55 GBX
71% Upside
Average
Price Target
68.85 GBX
112% Upside
Highest
Price Target
84 GBX
158% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HERC Price
Hercules Site Services PLC

1M 1M
+3%
6M 6M
+30%
1Y 1Y
-13%
3Y 3Y
-35%
5Y 5Y
-35%
10Y 10Y
-35%
Annual Price Range
32.5
52w Low
24
52w High
37.5
Price Metrics
Average Annual Return -10.1%
Standard Deviation of Annual Returns
N/A
Max Drawdown -67%
Shares Statistics
Market Capitalization 20.3m GBX
Shares Outstanding 63 422 417
Percentage of Shares Shorted
N/A

HERC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hercules Site Services PLC

Country

United Kingdom

Industry

Construction

Market Cap

20.3m GBP

Dividend Yield

5.29%

Description

Hercules Site Services Plc is a tech enabled labour supply company, which engages in the provision of labour for a high-profile infrastructure projects. The company is headquartered in Cirencester, Gloucestershire and currently employs 153 full-time employees. The company went IPO on 2022-02-04. The firm is engaged in delivering services to the civil engineering sector of the construction industry. The Company’s capability is to supply skilled labor, deliver civils projects, hire out suction excavators and other plant, and provide digital solutions for construction recruitment and workforce management. The firm supplies general operatives, groundworkers, skilled operatives, machine operatives, gangers, dumper drivers, carpenters, concrete finishers, banksmen, bricklayers, plasterers, pipe layers, steel fixers, scaffolders, foremen, security, cleaners, site supervisors, and site engineers. The firm serves sectors, such as general civils, highways, utilities, rail, power, and energy.

Contact

GLOUCESTERSHIRE
Cirencester
Hercules Court Lakeside Business Park, Broadway Lane South Cerney
+441793336851.0
https://www.hercules-construction.co.uk/

IPO

2022-02-04

Employees

153

Officers

CEO & Director
Mr. Brusk Kivilcim Korkmaz
CFO, Company Secretary & Director
Mr. Paul David Wheatcroft
Head of Operations
Mat Kinchin
Head of Digital & Technology
Ed Horner
Compliance Director
Wayne Phillips
Head of Recruitment & Communications
Chris Winfield
Show More
Head of Training
Paul Blakeman
Head of Suction Excavators
Lee Graham
Head of SHE
Gary White
Group Financial Controller
Julie Davis
Show Less

See Also

Discover More
What is the Intrinsic Value of one HERC stock?

The intrinsic value of one HERC stock under the Base Case scenario is 61.64 GBX.

Is HERC stock undervalued or overvalued?

Compared to the current market price of 32.5 GBX, Hercules Site Services PLC is Undervalued by 47%.