H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 37 GBX -14.94% Market Closed
Market Cap: £29.8m

Relative Value

The Relative Value of one HERC stock under the Base Case scenario is 47.78 GBX. Compared to the current market price of 37 GBX, Hercules Site Services PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERC Relative Value
Base Case
47.78 GBX
Undervaluation 23%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HERC Competitors Multiples
Hercules Site Services PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hercules Site Services PLC
LSE:HERC
29.5m GBP 0.3 -14.9 6.1 7.2
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
84.9B USD 3 83 36.7 58.1
FR
Vinci SA
PAR:DG
70.8B EUR 0.9 14.4 6.5 9.5
IN
Larsen and Toubro Ltd
F:LTO
45.1B EUR 1.7 29.7 18 21.1
US
Comfort Systems USA Inc
NYSE:FIX
49.5B USD 5.6 49.5 34.1 37.8
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.7 29.7 18 21.1
NL
Ferrovial SE
AEX:FER
39.2B EUR 4.1 44.1 31.3 47.2
ES
Ferrovial SA
MAD:FER
39.2B EUR 4.1 44.2 31.4 47.2
DE
Hochtief AG
XETRA:HOT
29.7B EUR 0.8 32.7 11 14.5
US
EMCOR Group Inc
NYSE:EME
33.2B USD 2 26.3 18.3 20.5
P/E Multiple
Earnings Growth PEG
UK
H
Hercules Site Services PLC
LSE:HERC
Average P/E: 37.4
Negative Multiple: -14.9
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
83
38%
2.2
FR
Vinci SA
PAR:DG
14.4
10%
1.4
IN
Larsen and Toubro Ltd
F:LTO
29.7
21%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
49.5
18%
2.7
IN
Larsen & Toubro Ltd
NSE:LT
29.7
21%
1.4
NL
Ferrovial SE
AEX:FER
44.1
5%
8.8
ES
Ferrovial SA
MAD:FER
44.2
5%
8.8
DE
H
Hochtief AG
XETRA:HOT
32.7
17%
1.9
US
EMCOR Group Inc
NYSE:EME
26.3
6%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hercules Site Services PLC
LSE:HERC
Average EV/EBITDA: 20.2
6.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
36.7
22%
1.7
FR
Vinci SA
PAR:DG
6.5
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
18
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
34.1
16%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
18
18%
1
NL
Ferrovial SE
AEX:FER
31.3
10%
3.1
ES
Ferrovial SA
MAD:FER
31.4
10%
3.1
DE
H
Hochtief AG
XETRA:HOT
11
3%
3.7
US
EMCOR Group Inc
NYSE:EME
18.3
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hercules Site Services PLC
LSE:HERC
Average EV/EBIT: 26.9
7.2
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
58.1
24%
2.4
FR
Vinci SA
PAR:DG
9.5
7%
1.4
IN
Larsen and Toubro Ltd
F:LTO
21.1
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
37.8
22%
1.7
IN
Larsen & Toubro Ltd
NSE:LT
21.1
20%
1.1
NL
Ferrovial SE
AEX:FER
47.2
13%
3.6
ES
Ferrovial SA
MAD:FER
47.2
13%
3.6
DE
H
Hochtief AG
XETRA:HOT
14.5
5%
2.9
US
EMCOR Group Inc
NYSE:EME
20.5
11%
1.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett