First Time Loading...
H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 31 GBX -3.13% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one HERC stock under the Base Case scenario is 93.57 GBX. Compared to the current market price of 31 GBX, Hercules Site Services PLC is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERC Relative Value
Base Case
93.57 GBX
Undervaluation 67%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
65
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.2
More Details
25.1
P/E
P/E
Price to Earnings
25.1
vs History
34
vs Industry
20
Median 3Y
22.8
Median 5Y
22.8
Industry
15.7
Forward
32.6
More Details
5.1
P/OCF
P/OCF
Price to OCF
5.1
vs History
0
vs Industry
48
Median 3Y
-5.5
Median 5Y
-5.5
Industry
9.3
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
0
vs Industry
30
Median 3Y
-7.9
Median 5Y
-7.9
Industry
14.3
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
58
vs Industry
21
Median 3Y
2.7
Median 5Y
2.7
Industry
1.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
65
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1
Forward
0.4
More Details
2.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.4
vs History
65
vs Industry
66
Median 3Y
3.5
Median 5Y
3.5
Industry
5.1
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
65
vs Industry
34
Median 3Y
19.8
Median 5Y
19.8
Industry
9.7
Forward
9.2
More Details
18.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.4
vs History
65
vs Industry
22
Median 3Y
48.8
Median 5Y
48.8
Industry
12.6
Forward
15.9
More Details
10.1
EV/OCF
EV/OCF
Enterprise Value to OCF
10.1
vs History
0
vs Industry
34
Median 3Y
-9
Median 5Y
-9
Industry
11
More Details
11.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.2
vs History
0
vs Industry
30
Median 3Y
-8.7
Median 5Y
-8.7
Industry
13.8
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
58
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

HERC Competitors Multiples
Hercules Site Services PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hercules Site Services PLC
LSE:HERC
19.4m GBP 0.2 25.1 10 18.4
FR
Vinci SA
PAR:DG
63.5B EUR 0.9 13.5 6.4 9.5
IN
Larsen and Toubro Ltd
F:LTO
53.9B EUR 2.3 38.2 23 27
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 2.2 37.7 22.7 26.6
US
Quanta Services Inc
NYSE:PWR
39.2B USD 1.9 52.6 24.4 38.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
227.3B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
28.9B USD 3.2 59 34.3 57.6
ES
Ferrovial SA
MAD:FER
25.8B EUR 3 56.7 33.2 55.8
CN
China Railway Group Ltd
SSE:601390
144.9B CNY 0.1 4.6 7.8 7.8
CA
WSP Global Inc
TSX:WSP
27B CAD 1.9 49.1 15.5 25.3
US
EMCOR Group Inc
NYSE:EME
17.6B USD 1.3 24.5 15.2 17.1

See Also

Summary
HERC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HERC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HERC stock valuation using valuation multiples.
Wall Street Estimates
HERC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HERC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.