H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 48 GBX Market Closed
Market Cap: 38.2m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HERC stock under the Base Case scenario is 61.46 GBX. Compared to the current market price of 48 GBX, Hercules Site Services PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERC Relative Value
Base Case
61.46 GBX
Undervaluation 22%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
41
vs Industry
70
Median 3Y
0.3
Median 5Y
0.3
Industry
0.8
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
12
Median 3Y
22.1
Median 5Y
21.2
Industry
14.7
Forward
12.3
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
7
vs Industry
41
Median 3Y
2.1
Median 5Y
2.1
Industry
8.7
More Details
10.2
P/FCFE
P/FCFE
Price to FCFE
10.2
vs History
21
vs Industry
30
Median 3Y
-7.9
Median 5Y
-7.9
Industry
12.2
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
43
vs Industry
13
Median 3Y
3
Median 5Y
3
Industry
1.2
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
82
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
70
vs Industry
64
Median 3Y
2.8
Median 5Y
2.8
Industry
5.1
More Details
8.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.4
vs History
82
vs Industry
38
Median 3Y
11.8
Median 5Y
11.8
Industry
9.1
Forward
6.3
More Details
10.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.7
vs History
82
vs Industry
36
Median 3Y
14.9
Median 5Y
14.9
Industry
11.8
Forward
8.4
More Details
6.3
EV/OCF
EV/OCF
Enterprise Value to OCF
6.3
vs History
21
vs Industry
42
Median 3Y
3.8
Median 5Y
3.7
Industry
10.1
More Details
6.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.7
vs History
21
vs Industry
38
Median 3Y
4.3
Median 5Y
4.3
Industry
12.7
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
56
vs Industry
23
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
More Details

Multiples Across Competitors

HERC Competitors Multiples
Hercules Site Services PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hercules Site Services PLC
LSE:HERC
36.1m GBP 0.4 -21.6 8.4 10.7
FR
Vinci SA
PAR:DG
70.8B EUR 1 14.6 6.9 10.2
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2 33.6 20 23.7
IN
Larsen and Toubro Ltd
F:LTO
52.1B EUR 2 33.7 20.1 23.8
US
Quanta Services Inc
NYSE:PWR
50.3B USD 2 54.2 25 39.3
NL
Ferrovial SE
AEX:FER
32.6B EUR 3.6 10.1 29.3 43.7
ES
Ferrovial SA
MAD:FER
32.7B EUR 3.6 10.1 29.4 43.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
236.3B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
36.7B CAD 2.2 52.6 18.6 27.4
US
EMCOR Group Inc
NYSE:EME
21.2B USD 1.4 20.2 13.5 14.9
CN
China Communications Construction Co Ltd
SSE:601800
143.1B CNY 0.2 6.7 15.3 15.3

See Also

Summary
HERC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HERC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HERC stock valuation using valuation multiples.
Wall Street Estimates
HERC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HERC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.