H

Hercules Site Services PLC
LSE:HERC

Watchlist Manager
Hercules Site Services PLC
LSE:HERC
Watchlist
Price: 47.5 GBX Market Closed
Market Cap: 37.8m GBX

Relative Value

The Relative Value of one HERC stock under the Base Case scenario is 60.04 GBX. Compared to the current market price of 47.5 GBX, Hercules Site Services PLC is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HERC Relative Value
Base Case
60.04 GBX
Undervaluation 21%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
45
vs Industry
70
Median 3Y
0.3
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
vs Industry
12
Median 3Y
22.1
Median 5Y
20.9
Industry
15
Forward
12.2
vs History
9
vs Industry
41
Median 3Y
2.4
Median 5Y
2.1
Industry
8.6
vs History
23
vs Industry
30
Median 3Y
-7.2
Median 5Y
-7.6
Industry
12.7
vs History
45
vs Industry
13
Median 3Y
3
Median 5Y
3
Industry
1.2
vs History
83
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
71
vs Industry
64
Median 3Y
2.8
Median 5Y
2.8
Industry
5.1
vs History
83
vs Industry
38
Median 3Y
11
Median 5Y
11.4
Industry
9.2
Forward
6.2
vs History
83
vs Industry
36
Median 3Y
14.5
Median 5Y
14.7
Industry
11.8
Forward
8.4
vs History
23
vs Industry
42
Median 3Y
4.1
Median 5Y
3.7
Industry
10.1
vs History
23
vs Industry
38
Median 3Y
4.7
Median 5Y
4.3
Industry
12.9
vs History
59
vs Industry
23
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8

Multiples Across Competitors

HERC Competitors Multiples
Hercules Site Services PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hercules Site Services PLC
LSE:HERC
35.7m GBP 0.4 -21.4 8.3 10.6
FR
Vinci SA
PAR:DG
70.1B EUR 1 14.4 6.9 10.1
IN
Larsen and Toubro Ltd
F:LTO
49.1B EUR 1.9 32.6 19.7 23.4
IN
Larsen & Toubro Ltd
NSE:LT
4.9T INR 1.9 32.8 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
53.1B USD 2.1 57.1 26.3 41.3
ES
Ferrovial SA
MAD:FER
32.2B EUR 3.5 9.9 29 43.2
NL
Ferrovial SE
AEX:FER
32B EUR 3.5 9.9 28.9 43
CN
China State Construction Engineering Corp Ltd
SSE:601668
237.6B CNY 0.1 5.1 7 7
CA
WSP Global Inc
TSX:WSP
35.4B CAD 2.1 50.7 18 26.5
US
EMCOR Group Inc
NYSE:EME
21.7B USD 1.4 20.6 13.8 15.2
CN
China Communications Construction Co Ltd
SSE:601800
144.1B CNY 0.2 6.7 15.3 15.3