Halfords Group PLC
LSE:HFD
Balance Sheet
Balance Sheet Decomposition
Halfords Group PLC
Current Assets | 450.5m |
Cash & Short-Term Investments | 16.2m |
Receivables | 170m |
Other Current Assets | 264.3m |
Non-Current Assets | 878.2m |
PP&E | 387.3m |
Intangibles | 481.6m |
Other Non-Current Assets | 9.3m |
Current Liabilities | 460.4m |
Accounts Payable | 360m |
Short-Term Debt | 10.9m |
Other Current Liabilities | 89.5m |
Non-Current Liabilities | 317.7m |
Long-Term Debt | 302.8m |
Other Non-Current Liabilities | 14.9m |
Balance Sheet
Halfords Group PLC
Mar-2014 | Apr-2015 | Apr-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
22
|
12
|
17
|
27
|
10
|
116
|
67
|
46
|
42
|
|
Cash |
5
|
22
|
12
|
17
|
27
|
10
|
116
|
67
|
46
|
42
|
|
Total Receivables |
22
|
23
|
27
|
29
|
56
|
27
|
39
|
61
|
71
|
128
|
|
Accounts Receivables |
16
|
16
|
17
|
20
|
56
|
12
|
17
|
30
|
35
|
97
|
|
Other Receivables |
6
|
8
|
9
|
9
|
0
|
15
|
23
|
31
|
37
|
31
|
|
Inventory |
150
|
149
|
158
|
191
|
184
|
174
|
173
|
144
|
222
|
256
|
|
Other Current Assets |
31
|
36
|
38
|
35
|
0
|
36
|
31
|
23
|
29
|
18
|
|
Total Current Assets |
208
|
231
|
235
|
271
|
267
|
246
|
359
|
295
|
369
|
444
|
|
PP&E Net |
95
|
104
|
107
|
103
|
101
|
97
|
433
|
364
|
452
|
410
|
|
PP&E Gross |
95
|
104
|
107
|
103
|
0
|
97
|
433
|
364
|
452
|
410
|
|
Accumulated Depreciation |
135
|
149
|
171
|
190
|
0
|
223
|
242
|
263
|
281
|
301
|
|
Intangible Assets |
19
|
23
|
29
|
51
|
394
|
44
|
45
|
46
|
58
|
79
|
|
Goodwill |
323
|
334
|
334
|
343
|
0
|
343
|
351
|
353
|
384
|
403
|
|
Long-Term Investments |
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
4
|
0
|
0
|
0
|
0
|
7
|
12
|
15
|
11
|
|
Other Assets |
323
|
334
|
334
|
343
|
0
|
343
|
351
|
353
|
384
|
403
|
|
Total Assets |
650
N/A
|
696
+7%
|
705
+1%
|
776
+10%
|
770
-1%
|
731
-5%
|
1 195
+64%
|
1 070
-10%
|
1 278
+19%
|
1 347
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
79
|
108
|
99
|
111
|
187
|
95
|
107
|
132
|
178
|
225
|
|
Accrued Liabilities |
61
|
60
|
68
|
70
|
0
|
63
|
98
|
105
|
101
|
113
|
|
Short-Term Debt |
10
|
22
|
23
|
18
|
0
|
17
|
0
|
0
|
0
|
10
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
21
|
1
|
83
|
63
|
75
|
78
|
|
Other Current Liabilities |
40
|
37
|
33
|
46
|
21
|
38
|
23
|
52
|
46
|
36
|
|
Total Current Liabilities |
191
|
227
|
223
|
247
|
228
|
215
|
311
|
352
|
399
|
462
|
|
Long-Term Debt |
95
|
61
|
36
|
83
|
94
|
73
|
512
|
281
|
317
|
303
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
38
|
40
|
40
|
38
|
35
|
33
|
6
|
19
|
11
|
19
|
|
Total Liabilities |
324
N/A
|
328
+1%
|
300
-9%
|
369
+23%
|
360
-2%
|
321
-11%
|
829
+158%
|
652
-21%
|
727
+12%
|
784
+8%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
188
|
227
|
260
|
264
|
267
|
265
|
218
|
277
|
346
|
362
|
|
Additional Paid In Capital |
151
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
212
|
212
|
|
Treasury Stock |
14
|
14
|
0
|
10
|
9
|
10
|
10
|
10
|
12
|
13
|
|
Other Equity |
1
|
1
|
3
|
0
|
0
|
2
|
5
|
2
|
2
|
1
|
|
Total Equity |
326
N/A
|
368
+13%
|
405
+10%
|
408
+1%
|
410
+1%
|
409
0%
|
366
-11%
|
418
+14%
|
551
+32%
|
563
+2%
|
|
Total Liabilities & Equity |
650
N/A
|
696
+7%
|
705
+1%
|
776
+10%
|
770
-1%
|
731
-5%
|
1 195
+64%
|
1 070
-10%
|
1 278
+19%
|
1 347
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
219
|
219
|