Halfords Group PLC
LSE:HFD

Watchlist Manager
Halfords Group PLC Logo
Halfords Group PLC
LSE:HFD
Watchlist
Price: 148 GBX 2.21%
Market Cap: £324m

Relative Value

The Relative Value of one HFD stock under the Base Case scenario is 207.61 GBX. Compared to the current market price of 148 GBX, Halfords Group PLC is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HFD Relative Value
Base Case
207.61 GBX
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HFD Competitors Multiples
Halfords Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Halfords Group PLC
LSE:HFD
324m GBP 0.2 -9.6 2.7 10
US
Carvana Co
NYSE:CVNA
104B USD 5.7 165.3 53.4 62.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
83.7B USD 4.8 33.7 23.1 26.5
US
Autozone Inc
NYSE:AZO
61.3B USD 3.2 24.9 16.7 19.6
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.4 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
291.9B TWD 1.2 16 21.8 50.2
US
Lithia Motors Inc
NYSE:LAD
8.2B USD 0.2 9.1 11 13.1
US
AutoNation Inc
NYSE:AN
8.1B USD 0.3 12.2 10.1 11.9
US
Murphy Usa Inc
NYSE:MUSA
8B USD 0.4 17.1 10.2 13.9
DE
AUTO1 Group SE
XETRA:AG1
6.5B EUR 0.8 81.3 38.5 59.5
US
Carmax Inc
NYSE:KMX
6.8B USD 0.3 14.9 49.8 167.2
P/E Multiple
Earnings Growth PEG
UK
Halfords Group PLC
LSE:HFD
Average P/E: 38.6
Negative Multiple: -9.6
N/A N/A
US
Carvana Co
NYSE:CVNA
165.3
118%
1.4
US
O'Reilly Automotive Inc
NASDAQ:ORLY
33.7
10%
3.4
US
Autozone Inc
NYSE:AZO
24.9
10%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
11.4
2%
5.7
TW
Hotai Motor Co Ltd
TWSE:2207
16
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.1
9%
1
US
AutoNation Inc
NYSE:AN
12.2
8%
1.5
US
Murphy Usa Inc
NYSE:MUSA
17.1
3%
5.7
DE
AUTO1 Group SE
XETRA:AG1
81.3
119%
0.7
US
Carmax Inc
NYSE:KMX
14.9
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Halfords Group PLC
LSE:HFD
Average EV/EBITDA: 22.6
2.7
3%
0.9
US
Carvana Co
NYSE:CVNA
53.4
43%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
7%
2.4
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
21.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10.1
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
10.2
3%
3.4
DE
AUTO1 Group SE
XETRA:AG1
38.5
61%
0.6
US
Carmax Inc
NYSE:KMX
49.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Halfords Group PLC
LSE:HFD
Average EV/EBIT: 40.6
10
8%
1.3
US
Carvana Co
NYSE:CVNA
62.1
50%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.5
8%
3.3
US
Autozone Inc
NYSE:AZO
19.6
8%
2.5
US
Penske Automotive Group Inc
NYSE:PAG
12.3
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
50.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.9
4%
3
US
Murphy Usa Inc
NYSE:MUSA
13.9
1%
13.9
DE
AUTO1 Group SE
XETRA:AG1
59.5
92%
0.6
US
Carmax Inc
NYSE:KMX
167.2
52%
3.2