First Time Loading...

Halfords Group PLC
LSE:HFD

Watchlist Manager
Halfords Group PLC Logo
Halfords Group PLC
LSE:HFD
Watchlist
Price: 149.4 GBX -1.06% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.7B
+7%
Revenue
Growth Rates:
1 Year
+18%
3 Years
+40%
5 Years
+48%
7 Years
+61%
10 Years
+87%
60.1m
+7%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
-36%
5 Years
-12%
7 Years
-22%
10 Years
-25%
28m
-0.4%
Net Income
Growth Rates:
1 Year
-29%
3 Years
-31%
5 Years
-42%
7 Years
-51%
10 Years
-49%

Earnings Waterfall
Halfords Group PLC

Revenue
1.7B GBP
Cost of Revenue
-888.2m GBP
Gross Profit
810m GBP
Operating Expenses
-749.9m GBP
Operating Income
60.1m GBP
Other Expenses
-32.1m GBP
Net Income
28m GBP

Income Statement
Halfords Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Apr-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Apr-2015 Oct-2015 Apr-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Apr-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
628
N/A
643
+2%
682
+6%
713
+5%
744
+4%
776
+4%
797
+3%
806
+1%
810
+0%
825
+2%
832
+1%
863
+4%
870
+1%
867
0%
863
0%
865
+0%
871
+1%
906
+4%
940
+4%
973
+4%
1 025
+5%
1 035
+1%
1 022
-1%
1 055
+3%
1 095
+4%
1 116
+2%
1 135
+2%
1 146
+1%
1 139
-1%
1 121
-2%
1 155
+3%
1 211
+5%
1 292
+7%
1 348
+4%
1 370
+2%
1 442
+5%
1 592
+10%
1 698
+7%
Gross Profit
Cost of Revenue
(291)
(303)
(335)
(352)
(368)
(384)
(395)
(397)
(388)
(388)
(379)
(386)
(385)
(387)
(390)
(392)
(394)
(415)
(436)
(455)
(479)
(484)
(478)
(508)
(536)
(555)
(565)
(566)
(560)
(547)
(565)
(598)
(636)
(648)
(648)
(697)
(817)
(888)
Gross Profit
338
N/A
341
+1%
347
+2%
361
+4%
376
+4%
392
+4%
403
+3%
409
+2%
421
+3%
438
+4%
453
+3%
477
+5%
485
+2%
480
-1%
473
-2%
473
0%
477
+1%
491
+3%
504
+3%
518
+3%
546
+5%
551
+1%
543
-1%
547
+1%
559
+2%
562
+1%
570
+2%
580
+2%
579
0%
574
-1%
590
+3%
614
+4%
656
+7%
700
+7%
722
+3%
745
+3%
775
+4%
810
+4%
Operating Income
Operating Expenses
(247)
(246)
(258)
(270)
(283)
(294)
(302)
(306)
(317)
(326)
(333)
(350)
(357)
(365)
(376)
(388)
(399)
(412)
(426)
(437)
(459)
(467)
(459)
(471)
(482)
(488)
(496)
(512)
(517)
(507)
(523)
(520)
(542)
(585)
(621)
(684)
(719)
(750)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(426)
0
(459)
0
(459)
0
(482)
(248)
(496)
(512)
(517)
(507)
(523)
(520)
(542)
0
(621)
0
(722)
0
Other Operating Expenses
(247)
(246)
(258)
(270)
(283)
(294)
(302)
(306)
(317)
(326)
(333)
(350)
(357)
(365)
(376)
(388)
(399)
(410)
0
(437)
0
(467)
0
(471)
0
(240)
0
0
0
0
0
0
0
(585)
0
(684)
3
(750)
Operating Income
91
N/A
94
+4%
89
-5%
92
+3%
94
+2%
98
+4%
101
+3%
103
+2%
104
+1%
111
+7%
120
+8%
127
+6%
128
+1%
116
-10%
97
-16%
85
-13%
78
-8%
80
+2%
78
-3%
81
+4%
88
+8%
84
-4%
85
+1%
77
-9%
77
+1%
74
-5%
75
+1%
68
-8%
62
-9%
67
+8%
67
+0%
94
+40%
115
+22%
115
N/A
101
-12%
61
-39%
56
-8%
60
+7%
Pre-Tax Income
Interest Income Expense
(15)
(12)
(12)
(14)
(13)
(10)
(11)
(12)
(10)
(5)
(3)
(2)
(3)
(4)
(5)
(5)
(6)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(3)
(3)
(9)
(14)
(14)
(14)
(11)
(10)
(10)
(11)
(12)
Non-Reccuring Items
(0)
0
0
0
0
0
0
0
(12)
(12)
(7)
(7)
(8)
(8)
2
2
(1)
0
(0)
0
(0)
0
(2)
(2)
(3)
(2)
(5)
(7)
(8)
(8)
(34)
(32)
(35)
(28)
7
1
(8)
(10)
Total Other Income
0
0
0
0
0
0
0
0
(5)
(5)
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(2)
(1)
(1)
(1)
Pre-Tax Income
76
N/A
82
+9%
77
-7%
78
+1%
81
+4%
88
+8%
90
+3%
92
+2%
78
-15%
89
+15%
110
+23%
118
+7%
118
+1%
104
-12%
94
-10%
82
-13%
71
-13%
73
+3%
73
-1%
78
+7%
84
+8%
81
-4%
80
-1%
73
-9%
71
-2%
69
-4%
67
-3%
59
-13%
51
-13%
50
-1%
19
-61%
47
+144%
65
+36%
73
+14%
97
+32%
51
-47%
36
-29%
37
+2%
Net Income
Tax Provision
(23)
(26)
(23)
(23)
(24)
(25)
(26)
(26)
(22)
(26)
(33)
(33)
(33)
(29)
(26)
(21)
(18)
(18)
(17)
(17)
(18)
(17)
(16)
(15)
(15)
(14)
(12)
(11)
(9)
(9)
(2)
(7)
(11)
(13)
(19)
(11)
(8)
(9)
Income from Continuing Operations
52
56
54
55
57
62
64
66
56
64
77
85
86
75
68
61
53
55
56
61
66
64
64
57
56
55
55
48
42
41
18
41
53
61
78
40
28
28
Net Income (Common)
52
N/A
56
+7%
54
-4%
55
+2%
57
+5%
62
+9%
64
+3%
66
+3%
56
-15%
64
+14%
77
+21%
85
+10%
86
+1%
75
-13%
68
-8%
61
-12%
53
-13%
55
+4%
56
+1%
61
+9%
66
+9%
64
-3%
64
-1%
57
-10%
56
-1%
55
-3%
55
+0%
48
-12%
42
-13%
41
-1%
18
-58%
41
+132%
53
+31%
61
+14%
78
+28%
40
-49%
28
-29%
28
0%
EPS (Diluted)
0.25
N/A
0.25
N/A
0.24
-4%
0.25
+4%
0.26
+4%
0.28
+8%
0.29
+4%
0.31
+7%
0.27
-13%
0.31
+15%
0.37
+19%
0.4
+8%
0.4
N/A
0.36
-10%
0.34
-6%
0.3
-12%
0.27
-10%
0.28
+4%
0.28
N/A
0.31
+11%
0.33
+6%
0.33
N/A
0.32
-3%
0.29
-9%
0.29
N/A
0.28
-3%
0.28
N/A
0.24
-14%
0.21
-13%
0.21
N/A
0.09
-57%
0.2
+122%
0.26
+30%
0.3
+15%
0.36
+20%
0.18
-50%
0.12
-33%
0.12
N/A

See Also

Summary
HFD intrinsic value, competitors valuation, and company profile.
DCF Valuation
HFD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HFD stock valuation using valuation multiples.
Wall Street Estimates
HFD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HFD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.