Hill & Smith Holdings PLC
LSE:HILS

Watchlist Manager
Hill & Smith Holdings PLC Logo
Hill & Smith Holdings PLC
LSE:HILS
Watchlist
Price: 2 181.7549 GBX 2.43%
Market Cap: 1.7B GBX
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HILS stock under the Base Case scenario is 2 743.4126 GBX. Compared to the current market price of 2 181.7549 GBX, Hill & Smith Holdings PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HILS Relative Value
Base Case
2 743.4126 GBX
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
12
vs Industry
52
Median 3Y
1.8
Median 5Y
1.7
Industry
1.9
Forward
2
More Details
21.7
P/E
P/E
Price to Earnings
21.7
vs History
55
vs Industry
12
Median 3Y
20.6
Median 5Y
21.6
Industry
18.2
Forward
16.8
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
60
vs Industry
15
Median 3Y
12.4
Median 5Y
12.8
Industry
10.6
More Details
23.4
P/FCFE
P/FCFE
Price to FCFE
23.4
vs History
44
vs Industry
12
Median 3Y
20.1
Median 5Y
22.2
Industry
17.9
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
26
vs Industry
19
Median 3Y
3.4
Median 5Y
3.4
Industry
2
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
23
vs Industry
51
Median 3Y
1.9
Median 5Y
1.9
Industry
2.3
Forward
2
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
47
vs Industry
46
Median 3Y
4.8
Median 5Y
5
Industry
7.9
More Details
9.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.7
vs History
68
vs Industry
17
Median 3Y
9.6
Median 5Y
10.4
Industry
11.7
Forward
9.6
More Details
12.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.8
vs History
71
vs Industry
15
Median 3Y
13
Median 5Y
14.2
Industry
14.5
Forward
11.8
More Details
12.6
EV/OCF
EV/OCF
Enterprise Value to OCF
12.6
vs History
79
vs Industry
16
Median 3Y
13.1
Median 5Y
14
Industry
11.9
More Details
15.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.8
vs History
82
vs Industry
13
Median 3Y
16.5
Median 5Y
18
Industry
16.1
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
6
vs Industry
23
Median 3Y
2.7
Median 5Y
2.6
Industry
1.8
More Details

Multiples Across Competitors

HILS Competitors Multiples
Hill & Smith Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hill & Smith Holdings PLC
LSE:HILS
1.7B GBP 2 21.7 9.7 12.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
104.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
277.9B BRL 1.3 9.2 4.5 5.8
AU
Fortescue Metals Group Ltd
ASX:FMG
62.8B AUD 2.6 12 8 8
AU
Fortescue Ltd
XMUN:FVJ
34.6B EUR 2.6 11.8 7.9 7.9
US
Nucor Corp
NYSE:NUE
34.9B USD 1.1 21.2 9.8 15.5
LU
ArcelorMittal SA
AEX:MT
29.6B EUR 0.6 13.2 6.3 12.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.8 13 20.6
US
Steel Dynamics Inc
NASDAQ:STLD
23.3B USD 1.3 20.6 13.6 18.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.3 9.3 15
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.2B CNY 0.5 16.5 16 16

See Also

Summary
HILS intrinsic value, competitors valuation, and company profile.
DCF Valuation
HILS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HILS stock valuation using valuation multiples.
Wall Street Estimates
HILS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HILS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 298,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.