First Time Loading...

Hill & Smith Holdings PLC
LSE:HILS

Watchlist Manager
Hill & Smith Holdings PLC Logo
Hill & Smith Holdings PLC
LSE:HILS
Watchlist
Price: 1 902 GBX 0.63% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one HILS stock under the Base Case scenario is 2 489.26 GBX. Compared to the current market price of 1 902 GBX, Hill & Smith Holdings PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HILS Relative Value
Base Case
2 489.26 GBX
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
51
Median 3Y
1.7
Median 5Y
1.5
Industry
1.7
Forward
1.7
vs History
46
vs Industry
11
Median 3Y
22
Median 5Y
22
Industry
15.4
Forward
16.9
vs History
79
vs Industry
13
Median 3Y
16.7
Median 5Y
15.9
Industry
8.9
vs History
58
vs Industry
12
Median 3Y
43.8
Median 5Y
21.2
Industry
15.5
vs History
19
vs Industry
16
Median 3Y
3.5
Median 5Y
3.1
Industry
1.5
vs History
20
vs Industry
50
Median 3Y
1.9
Median 5Y
1.8
Industry
2.1
Forward
1.8
vs History
28
vs Industry
47
Median 3Y
5.1
Median 5Y
4.5
Industry
7.4
vs History
44
vs Industry
16
Median 3Y
10.6
Median 5Y
10.5
Industry
10.2
Forward
9.7
vs History
57
vs Industry
14
Median 3Y
14.2
Median 5Y
14.6
Industry
12.6
Forward
12.3
vs History
85
vs Industry
15
Median 3Y
19.1
Median 5Y
18.1
Industry
10.2
vs History
92
vs Industry
11
Median 3Y
25.6
Median 5Y
26.1
Industry
12.8
vs History
9
vs Industry
21
Median 3Y
2.5
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

HILS Competitors Multiples
Hill & Smith Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hill & Smith Holdings PLC
LSE:HILS
1.5B GBP 1.8 22.2 10.6 14.2
ZA
Kumba Iron Ore Ltd
JSE:KIO
153.6B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
275.1B BRL 1.3 6.9 3.5 4.1
AU
Fortescue Metals Group Ltd
ASX:FMG
78.9B AUD 2.8 9.1 6.2 6.2
US
Nucor Corp
NYSE:NUE
42.6B USD 1.2 9.4 5.7 6.8
AU
Fortescue Ltd
XMUN:FVJ
31.1B EUR 1.8 5.8 4 4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.1T INR 1.2 19.1 8.7 11.8
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 -60.8 10.6 18.3
KR
Posco Holdings Inc
KRX:005490
30.6T KRW 0.4 18 4.5 9.5
LU
ArcelorMittal SA
AEX:MT
20.4B EUR 0.3 23.9 2.9 4.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
154.7B CNY 0.4 14 14.8 14.8

See Also

Discover More