Hammerson PLC
LSE:HMSO
Balance Sheet
Balance Sheet Decomposition
Hammerson PLC
Hammerson PLC
Balance Sheet
Hammerson PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
34
|
30
|
24
|
46
|
26
|
18
|
79
|
71
|
72
|
61
|
45
|
46
|
29
|
37
|
74
|
206
|
31
|
28
|
410
|
310
|
219
|
472
|
738
|
|
| Cash |
9
|
34
|
30
|
24
|
46
|
26
|
18
|
79
|
71
|
72
|
61
|
45
|
46
|
29
|
37
|
74
|
206
|
31
|
28
|
410
|
310
|
219
|
472
|
738
|
|
| Short-Term Investments |
209
|
208
|
157
|
30
|
0
|
13
|
11
|
41
|
112
|
54
|
40
|
12
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
36
|
0
|
0
|
|
| Total Receivables |
91
|
126
|
136
|
107
|
134
|
145
|
143
|
120
|
87
|
77
|
90
|
92
|
109
|
78
|
84
|
103
|
107
|
110
|
93
|
99
|
80
|
84
|
71
|
85
|
|
| Accounts Receivables |
27
|
45
|
40
|
28
|
34
|
57
|
76
|
48
|
35
|
39
|
43
|
53
|
48
|
36
|
47
|
52
|
52
|
44
|
32
|
47
|
28
|
23
|
28
|
39
|
|
| Other Receivables |
64
|
81
|
96
|
79
|
100
|
88
|
67
|
72
|
52
|
38
|
48
|
39
|
61
|
41
|
38
|
51
|
54
|
67
|
61
|
52
|
53
|
61
|
43
|
46
|
|
| Other Current Assets |
5
|
39
|
7
|
2
|
10
|
3
|
9
|
3
|
16
|
4
|
22
|
223
|
4
|
20
|
68
|
38
|
41
|
32
|
25
|
44
|
122
|
11
|
11
|
5
|
|
| Total Current Assets |
314
|
407
|
330
|
163
|
190
|
187
|
181
|
244
|
286
|
207
|
212
|
372
|
170
|
126
|
189
|
215
|
354
|
173
|
147
|
553
|
547
|
350
|
554
|
828
|
|
| PP&E Net |
22
|
25
|
27
|
33
|
80
|
75
|
73
|
64
|
53
|
64
|
53
|
79
|
84
|
38
|
40
|
43
|
42
|
44
|
48
|
48
|
38
|
45
|
38
|
43
|
|
| PP&E Gross |
22
|
25
|
27
|
33
|
80
|
75
|
73
|
64
|
53
|
64
|
53
|
79
|
84
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
3
|
3
|
2
|
4
|
6
|
7
|
7
|
10
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
5
|
14
|
13
|
18
|
62
|
45
|
56
|
48
|
72
|
79
|
92
|
26
|
4
|
4
|
3
|
3
|
20
|
3
|
2
|
0
|
|
| Long-Term Investments |
3 498
|
3 926
|
3 971
|
4 623
|
5 781
|
6 781
|
7 355
|
6 571
|
5 266
|
5 464
|
5 935
|
5 907
|
6 478
|
7 399
|
8 639
|
9 508
|
9 476
|
8 676
|
6 620
|
5 275
|
4 270
|
4 110
|
3 713
|
2 584
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
497
|
28
|
40
|
28
|
21
|
21
|
|
| Total Assets |
3 834
N/A
|
4 358
+14%
|
4 327
-1%
|
4 818
+11%
|
6 055
+26%
|
7 057
+17%
|
7 622
+8%
|
6 896
-10%
|
5 666
-18%
|
5 780
+2%
|
6 256
+8%
|
6 406
+2%
|
6 805
+6%
|
7 643
+12%
|
8 959
+17%
|
9 792
+9%
|
9 876
+1%
|
8 922
-10%
|
7 315
-18%
|
5 906
-19%
|
4 914
-17%
|
4 536
-8%
|
4 328
-5%
|
3 476
-20%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39
|
50
|
65
|
46
|
47
|
49
|
61
|
92
|
59
|
16
|
23
|
36
|
27
|
18
|
24
|
34
|
27
|
17
|
13
|
19
|
17
|
23
|
144
|
126
|
|
| Accrued Liabilities |
9
|
16
|
12
|
17
|
20
|
23
|
20
|
26
|
29
|
26
|
23
|
25
|
26
|
28
|
32
|
122
|
86
|
105
|
91
|
89
|
63
|
86
|
75
|
61
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
86
|
249
|
1
|
1
|
210
|
407
|
33
|
63
|
4
|
101
|
158
|
246
|
0
|
0
|
211
|
2
|
0
|
4
|
118
|
3
|
0
|
109
|
338
|
|
| Other Current Liabilities |
125
|
250
|
177
|
245
|
215
|
257
|
420
|
188
|
142
|
179
|
199
|
274
|
189
|
159
|
181
|
148
|
150
|
122
|
91
|
97
|
98
|
76
|
43
|
34
|
|
| Total Current Liabilities |
197
|
402
|
503
|
308
|
282
|
540
|
907
|
339
|
293
|
226
|
346
|
494
|
488
|
205
|
236
|
515
|
263
|
244
|
199
|
324
|
180
|
185
|
241
|
450
|
|
| Long-Term Debt |
1 529
|
1 798
|
1 523
|
1 799
|
2 130
|
2 105
|
2 148
|
3 446
|
2 279
|
1 947
|
1 997
|
1 986
|
2 108
|
2 320
|
3 061
|
3 323
|
3 490
|
3 056
|
2 549
|
2 189
|
1 873
|
1 691
|
1 556
|
1 183
|
|
| Deferred Income Tax |
0
|
37
|
59
|
17
|
406
|
103
|
100
|
108
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
37
|
40
|
38
|
42
|
50
|
57
|
70
|
89
|
73
|
72
|
77
|
75
|
77
|
71
|
69
|
81
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
22
|
40
|
36
|
72
|
61
|
87
|
43
|
94
|
71
|
56
|
64
|
1
|
72
|
73
|
76
|
96
|
84
|
188
|
190
|
184
|
115
|
73
|
68
|
22
|
|
| Total Liabilities |
1 785
N/A
|
2 317
+30%
|
2 159
-7%
|
2 238
+4%
|
2 930
+31%
|
2 891
-1%
|
3 268
+13%
|
4 076
+25%
|
2 717
-33%
|
2 300
-15%
|
2 484
+8%
|
2 555
+3%
|
2 745
+7%
|
2 669
-3%
|
3 442
+29%
|
4 016
+17%
|
3 852
-4%
|
3 489
-9%
|
2 938
-16%
|
2 698
-8%
|
2 168
-20%
|
1 950
-10%
|
1 865
-4%
|
1 655
-11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
70
|
69
|
69
|
69
|
71
|
71
|
73
|
73
|
176
|
177
|
178
|
178
|
178
|
196
|
196
|
198
|
199
|
192
|
192
|
203
|
221
|
250
|
250
|
25
|
|
| Retained Earnings |
412
|
592
|
743
|
829
|
2 178
|
3 364
|
3 392
|
1 794
|
1 390
|
1 906
|
2 142
|
2 378
|
2 584
|
3 530
|
4 092
|
4 215
|
4 413
|
3 817
|
2 833
|
1 244
|
825
|
646
|
550
|
1 712
|
|
| Additional Paid In Capital |
589
|
592
|
594
|
598
|
660
|
661
|
740
|
742
|
1 224
|
1 223
|
1 222
|
1 222
|
1 222
|
1 223
|
1 223
|
1 266
|
1 266
|
1 266
|
1 266
|
1 612
|
1 593
|
1 564
|
1 564
|
0
|
|
| Unrealized Security Profit/Loss |
978
|
787
|
765
|
1 087
|
222
|
79
|
156
|
100
|
79
|
102
|
162
|
18
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
12
|
6
|
3
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
3
|
2
|
0
|
4
|
9
|
6
|
8
|
|
| Other Equity |
0
|
0
|
2
|
2
|
4
|
10
|
11
|
123
|
88
|
77
|
73
|
54
|
54
|
25
|
10
|
97
|
147
|
161
|
89
|
150
|
110
|
135
|
106
|
92
|
|
| Total Equity |
2 049
N/A
|
2 040
0%
|
2 168
+6%
|
2 581
+19%
|
3 126
+21%
|
4 165
+33%
|
4 355
+5%
|
2 821
-35%
|
2 950
+5%
|
3 480
+18%
|
3 772
+8%
|
3 851
+2%
|
4 060
+5%
|
4 974
+23%
|
5 517
+11%
|
5 776
+5%
|
6 024
+4%
|
5 433
-10%
|
4 377
-19%
|
3 209
-27%
|
2 746
-14%
|
2 586
-6%
|
2 463
-5%
|
1 821
-26%
|
|
| Total Liabilities & Equity |
3 834
N/A
|
4 358
+14%
|
4 327
-1%
|
4 818
+11%
|
6 055
+26%
|
7 057
+17%
|
7 622
+8%
|
6 896
-10%
|
5 666
-18%
|
5 780
+2%
|
6 256
+8%
|
6 406
+2%
|
6 805
+6%
|
7 643
+12%
|
8 959
+17%
|
9 792
+9%
|
9 876
+1%
|
8 922
-10%
|
7 315
-18%
|
5 906
-19%
|
4 914
-17%
|
4 536
-8%
|
4 328
-5%
|
3 476
-20%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
413
|
407
|
407
|
409
|
420
|
420
|
426
|
427
|
702
|
707
|
711
|
713
|
713
|
784
|
1 718
|
1 737
|
1 739
|
1 678
|
1 678
|
4 057
|
442
|
499
|
499
|
493
|
|