Hammerson PLC
LSE:HMSO
Balance Sheet
Balance Sheet Decomposition
Hammerson PLC
Current Assets | 553.8m |
Cash & Short-Term Investments | 472.3m |
Receivables | 74.1m |
Other Current Assets | 7.4m |
Non-Current Assets | 3.8B |
Long-Term Investments | 3.7B |
PP&E | 37.5m |
Other Non-Current Assets | 23.3m |
Current Liabilities | 241.1m |
Accounts Payable | 129.8m |
Other Current Liabilities | 111.3m |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 70.9m |
Balance Sheet
Hammerson PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
29
|
37
|
74
|
206
|
31
|
28
|
410
|
310
|
219
|
472
|
|
Cash |
29
|
37
|
74
|
206
|
31
|
28
|
410
|
310
|
219
|
472
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
36
|
0
|
|
Total Receivables |
78
|
84
|
103
|
107
|
110
|
93
|
99
|
80
|
84
|
74
|
|
Accounts Receivables |
36
|
47
|
52
|
52
|
44
|
32
|
47
|
28
|
23
|
74
|
|
Other Receivables |
41
|
38
|
51
|
54
|
67
|
61
|
52
|
53
|
61
|
0
|
|
Other Current Assets |
20
|
68
|
38
|
41
|
32
|
25
|
44
|
122
|
11
|
7
|
|
Total Current Assets |
126
|
189
|
215
|
354
|
173
|
147
|
553
|
547
|
350
|
554
|
|
PP&E Net |
38
|
40
|
43
|
42
|
44
|
48
|
48
|
38
|
45
|
38
|
|
Note Receivable |
79
|
92
|
26
|
4
|
4
|
3
|
3
|
20
|
3
|
2
|
|
Long-Term Investments |
7 399
|
8 639
|
9 508
|
9 476
|
8 676
|
6 620
|
5 275
|
4 270
|
4 110
|
3 713
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
25
|
497
|
28
|
40
|
28
|
21
|
|
Total Assets |
7 643
N/A
|
8 959
+17%
|
9 792
+9%
|
9 876
+1%
|
8 922
-10%
|
7 315
-18%
|
5 906
-19%
|
4 914
-17%
|
4 536
-8%
|
4 328
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
24
|
34
|
27
|
17
|
13
|
19
|
17
|
23
|
130
|
|
Accrued Liabilities |
28
|
32
|
122
|
86
|
105
|
91
|
89
|
63
|
86
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
211
|
2
|
0
|
4
|
118
|
3
|
0
|
109
|
|
Other Current Liabilities |
159
|
181
|
148
|
150
|
122
|
91
|
97
|
98
|
76
|
3
|
|
Total Current Liabilities |
205
|
236
|
515
|
263
|
244
|
199
|
324
|
180
|
185
|
241
|
|
Long-Term Debt |
2 320
|
3 061
|
3 323
|
3 490
|
3 056
|
2 549
|
2 189
|
1 873
|
1 691
|
1 553
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
71
|
69
|
81
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
73
|
76
|
96
|
84
|
188
|
190
|
184
|
115
|
73
|
71
|
|
Total Liabilities |
2 669
N/A
|
3 442
+29%
|
4 016
+17%
|
3 852
-4%
|
3 489
-9%
|
2 938
-16%
|
2 698
-8%
|
2 168
-20%
|
1 950
-10%
|
1 865
-4%
|
|
Equity | |||||||||||
Common Stock |
196
|
196
|
198
|
199
|
192
|
192
|
203
|
221
|
250
|
250
|
|
Retained Earnings |
3 530
|
4 092
|
4 215
|
4 413
|
3 817
|
2 833
|
1 244
|
825
|
646
|
655
|
|
Additional Paid In Capital |
1 223
|
1 223
|
1 266
|
1 266
|
1 266
|
1 266
|
1 612
|
1 593
|
1 564
|
1 564
|
|
Treasury Stock |
0
|
4
|
0
|
0
|
3
|
2
|
0
|
4
|
9
|
6
|
|
Other Equity |
25
|
10
|
97
|
147
|
161
|
89
|
150
|
110
|
135
|
0
|
|
Total Equity |
4 974
N/A
|
5 517
+11%
|
5 776
+5%
|
6 024
+4%
|
5 433
-10%
|
4 377
-19%
|
3 209
-27%
|
2 746
-14%
|
2 586
-6%
|
2 463
-5%
|
|
Total Liabilities & Equity |
7 643
N/A
|
8 959
+17%
|
9 792
+9%
|
9 876
+1%
|
8 922
-10%
|
7 315
-18%
|
5 906
-19%
|
4 914
-17%
|
4 536
-8%
|
4 328
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
784
|
1 718
|
1 737
|
1 739
|
1 678
|
1 678
|
4 057
|
4 419
|
4 995
|
4 995
|