First Time Loading...

Hammerson PLC
LSE:HMSO

Watchlist Manager
Hammerson PLC Logo
Hammerson PLC
LSE:HMSO
Watchlist
Price: 29.28 GBX 3.24%
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

38.3m
-57%
Operating Cash Flow
Growth Rates:
1 Year
-45%
3 Years
-
5 Years
-67%
7 Years
-79%
10 Years
-61%
261.3m
+20%
Investing Cash Flow
Growth Rates:
1 Year
+70%
3 Years
+3%
5 Years
-40%
7 Years
-
10 Years
-
-45m
+81%
Financing Cash Flow
Growth Rates:
1 Year
+86%
3 Years
-
5 Years
+94%
7 Years
-26%
10 Years
-

Cash Flow Statement
Hammerson PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Operating Cash Flow
Net Income
165
162
163
167
179
184
201
226
235
242
258
270
253
239
249
234
218
216
216
166
119
125
143
165
167
173
177
173
174
170
152
128
65
24
31
15
8
24
30
31
26
Depreciation & Amortization
1
2
1
1
1
(0)
1
1
1
1
1
1
2
2
1
1
2
2
2
0
0
0
0
0
0
0
2
0
2
0
2
0
5
0
5
0
0
0
0
0
0
Other Non-Cash Items
0
2
7
6
7
9
4
4
(12)
(9)
21
9
11
12
3
30
38
35
37
26
11
(1)
12
20
6
20
10
(2)
7
1
(4)
3
50
76
37
368
346
(0)
5
6
3
Cash Taxes Paid
1
3
22
22
20
19
21
21
72
183
116
2
1
4
1
1
1
1
1
1
1
2
2
1
1
2
3
1
1
1
2
3
2
1
1
1
2
1
(0)
(0)
1
Cash Interest Paid
111
102
100
118
124
163
155
136
178
206
210
189
149
120
111
112
115
111
118
98
107
107
122
109
104
127
125
119
130
120
110
110
103
103
102
115
101
83
69
64
81
Change in Working Capital
(98)
(135)
(110)
(80)
(141)
(227)
(201)
(146)
(253)
(395)
(250)
(149)
(160)
(144)
(121)
(113)
(110)
(109)
(114)
(47)
(32)
(18)
(27)
(31)
(2)
8
(7)
0
(44)
(6)
(35)
(72)
47
(43)
(155)
(150)
(79)
(7)
35
53
9
Cash from Operating Activities
68
N/A
30
-56%
61
+99%
94
+56%
45
-52%
(33)
N/A
6
N/A
84
+1 433%
(29)
N/A
(161)
-450%
30
N/A
132
+341%
105
-20%
109
+4%
133
+21%
153
+16%
148
-4%
144
-3%
140
-3%
147
+5%
98
-33%
106
+9%
128
+20%
155
+21%
171
+11%
200
+17%
181
-9%
171
-6%
139
-19%
165
+18%
115
-31%
59
-49%
167
+185%
57
-66%
(82)
N/A
233
N/A
275
+18%
17
-94%
70
+312%
89
+28%
38
-57%
Investing Cash Flow
Capital Expenditures
0
(110)
(224)
(210)
(223)
(260)
(251)
(251)
(380)
(438)
(391)
(306)
(188)
(134)
(86)
(91)
(115)
(135)
(171)
(172)
(175)
(207)
(204)
(182)
(182)
(185)
(182)
(140)
(113)
(162)
(150)
(76)
(80)
(86)
(68)
(79)
(76)
(52)
(36)
(31)
(19)
Other Items
166
268
84
(24)
(66)
(91)
369
113
363
464
122
357
355
117
335
105
(137)
298
115
(76)
(27)
8
(254)
(277)
(608)
(619)
71
(57)
533
729
584
578
507
533
321
316
65
213
191
248
280
Cash from Investing Activities
166
N/A
158
-5%
(140)
N/A
(234)
-67%
(289)
-24%
(351)
-21%
118
N/A
(138)
N/A
(17)
+88%
26
N/A
(269)
N/A
52
N/A
167
+223%
(18)
N/A
249
N/A
14
-94%
(252)
N/A
163
N/A
(56)
N/A
(248)
-346%
(202)
+19%
(199)
+1%
(458)
-130%
(459)
0%
(790)
-72%
(805)
-2%
(112)
+86%
(197)
-76%
420
N/A
567
+35%
435
-23%
503
+16%
427
-15%
446
+5%
253
-43%
237
-6%
(11)
N/A
161
N/A
154
-4%
217
+41%
261
+20%
Financing Cash Flow
Net Issuance of Common Stock
2
3
4
2
1
2
(3)
(2)
(15)
(15)
2
585
585
0
(3)
(3)
(4)
(4)
(3)
(8)
(5)
1
387
387
1
0
0
(2)
(2)
(4)
(131)
(128)
(3)
(2)
557
556
(3)
(9)
(7)
(1)
0
Net Issuance of Debt
(197)
(208)
(10)
191
288
499
(67)
(96)
124
222
415
(484)
(722)
(134)
(336)
(139)
172
(170)
67
298
233
203
106
81
808
902
102
103
(161)
(483)
(376)
(197)
(392)
(58)
(311)
(925)
(333)
(235)
(302)
(218)
(15)
Cash Paid for Dividends
(44)
(46)
(47)
(50)
(51)
(56)
(58)
(62)
(73)
(76)
(87)
(83)
(65)
(61)
(95)
(90)
(86)
(116)
(118)
(129)
(129)
(136)
(139)
(155)
(164)
(135)
(136)
(181)
(192)
(197)
(204)
(202)
(199)
(93)
(13)
(14)
(25)
(13)
(13)
(12)
(30)
Other
0
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(5)
(3)
(3)
(3)
(3)
(3)
(22)
(64)
(67)
(7)
16
(12)
(12)
(16)
(15)
(3)
(2)
(74)
(86)
(13)
0
0
0
(25)
(27)
(3)
(1)
(1)
(0)
0
Cash from Financing Activities
(240)
N/A
(252)
-5%
(55)
+78%
141
N/A
236
+67%
444
+88%
(130)
N/A
(163)
-25%
35
N/A
131
+278%
328
+151%
12
-96%
(204)
N/A
(199)
+3%
(438)
-120%
(235)
+46%
79
N/A
(313)
N/A
(118)
+62%
94
N/A
92
-1%
83
-10%
343
+314%
302
-12%
629
+108%
751
+20%
(36)
N/A
(82)
-131%
(428)
-420%
(769)
-80%
(725)
+6%
(527)
+27%
(594)
-13%
(152)
+74%
208
N/A
(410)
N/A
(364)
+11%
(257)
+29%
(323)
-25%
(231)
+28%
(45)
+81%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
1
2
(0)
0
(0)
(0)
1
2
3
(5)
(5)
1
(1)
2
(0)
(2)
(1)
1
0
(1)
(1)
(2)
(1)
3
3
1
1
0
1
1
(1)
1
2
(2)
(2)
1
3
0
(1)
Net Change in Cash
(5)
N/A
(64)
-1 153%
(133)
-109%
3
N/A
(8)
N/A
59
N/A
(6)
N/A
(217)
-3 451%
(11)
+95%
(2)
+79%
91
N/A
190
+108%
63
-67%
(106)
N/A
(57)
+47%
(66)
-16%
(26)
+61%
(7)
+71%
(34)
-370%
(8)
+78%
(11)
-46%
(10)
+10%
13
N/A
(4)
N/A
8
N/A
150
+1 685%
37
-75%
(106)
N/A
132
N/A
(37)
N/A
(175)
-372%
35
N/A
(1)
N/A
352
N/A
380
+8%
58
-85%
(102)
N/A
(79)
+23%
(96)
-21%
76
N/A
254
+234%
Free Cash Flow
Free Cash Flow
68
N/A
(79)
N/A
(163)
-105%
(116)
+29%
(178)
-54%
(293)
-65%
(245)
+16%
(167)
+32%
(409)
-146%
(598)
-46%
(361)
+40%
(174)
+52%
(83)
+53%
(25)
+70%
46
N/A
63
+35%
33
-47%
9
-72%
(31)
N/A
(25)
+18%
(77)
-204%
(101)
-31%
(76)
+25%
(27)
+64%
(11)
+59%
15
N/A
(1)
N/A
31
N/A
26
-18%
3
-88%
(35)
N/A
(17)
+52%
87
N/A
(29)
N/A
(151)
-419%
154
N/A
199
+29%
(35)
N/A
33
N/A
59
+77%
20
-67%

See Also

Summary
HMSO intrinsic value, competitors valuation, and company profile.
DCF Valuation
HMSO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HMSO stock valuation using valuation multiples.
Wall Street Estimates
HMSO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HMSO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.