HPAC Relative Valuation - Hermes Pacific Investments PLC

Watchlist Manager

Watchlist

Price: 61 GBX -12.86%

Market Cap: £700k

H	Hermes Pacific Investments PLC LSE:HPAC	UK
	Takashimaya Co Ltd TSE:8233	JP
A	Aviva PLC XBER:GU8	UK
A	Anteris Technologies Global Corp NASDAQ:AVR	US
	AGF Management Ltd TSX:AGF.B	CA

Multiples-Based Value

HPAC price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

HPAC doesn't have a meaningful market cap.

There is not enough data to reliably calculate the multiples-based value of HPAC.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HPAC Multiples-Based Value

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	H	Hermes Pacific Investments PLC LSE:HPAC	700k GBP	25	-70	20.5	20.5
US		BlackRock Inc NYSE:BLK	162.6B USD	6.3	26	17.2	19.5
US		Blackstone Inc NYSE:BX	154.6B USD	11	52.6	22.5	22.6
CA		Brookfield Corp NYSE:BN	104.4B USD	1.4	91.6	11.3	17
US		KKR & Co Inc NYSE:KKR	92.6B USD	4.5	41.4	286.3	286.3
US		Bank of New York Mellon Corp NYSE:BK	90.8B USD	4.5	17.2	0	0
ZA	N	Ninety One Ltd JSE:NY1	84B ZAR	5.5	24.7	-38.1	-41
CA		Brookfield Asset Management Inc NYSE:BAM	80B USD	16.6	32.2	29.1	29.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	107.1B CAD	16.5	31.9	28.8	29.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	65.8B EUR	15.7	30.5	27.6	27.9
US		Ameriprise Financial Inc NYSE:AMP	42.7B USD	2.3	12	12.3	12.3

				Revenue Growth	P/S to Growth
UK	H	Hermes Pacific Investments PLC LSE:HPAC	Average P/S: 9.9 25	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.3	13%	0.5
US		Blackstone Inc NYSE:BX	11	14%	0.8
CA		Brookfield Corp NYSE:BN	1.4	-47%	N/A
US		KKR & Co Inc NYSE:KKR	4.5	-11%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.5	6%	0.8
ZA	N	Ninety One Ltd JSE:NY1	5.5	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	16.6	18%	0.9
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	16.5	18%	0.9
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	15.7	18%	0.9
US		Ameriprise Financial Inc NYSE:AMP	2.3	3%	0.8

				Earnings Growth	PEG
UK	H	Hermes Pacific Investments PLC LSE:HPAC	Average P/E: 36 Negative Multiple: -70	N/A	N/A
US		BlackRock Inc NYSE:BLK	26	26%	1
US		Blackstone Inc NYSE:BX	52.6	29%	1.8
CA		Brookfield Corp NYSE:BN	91.6	118%	0.8
US		KKR & Co Inc NYSE:KKR	41.4	52%	0.8
US		Bank of New York Mellon Corp NYSE:BK	17.2	12%	1.4
ZA	N	Ninety One Ltd JSE:NY1	24.7	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	32.2	19%	1.7
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	31.9	19%	1.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	30.5	19%	1.6
US		Ameriprise Financial Inc NYSE:AMP	12	9%	1.3

				EBITDA Growth	EV/EBITDA to Growth
UK	H	Hermes Pacific Investments PLC LSE:HPAC	Average EV/EBITDA: 50.6 20.5	N/A	N/A
US		BlackRock Inc NYSE:BLK	17.2	23%	0.7
US		Blackstone Inc NYSE:BX	22.5	9%	2.5
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
US		KKR & Co Inc NYSE:KKR	286.3	198%	1.4
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -38.1	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	29.1	20%	1.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.8	20%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	27.6	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	12.3	4%	3.1

				EBIT Growth	EV/EBIT to Growth
UK	H	Hermes Pacific Investments PLC LSE:HPAC	Average EV/EBIT: 51.7 20.5	N/A	N/A
US		BlackRock Inc NYSE:BLK	19.5	22%	0.9
US		Blackstone Inc NYSE:BX	22.6	28%	0.8
CA		Brookfield Corp NYSE:BN	17	-24%	N/A
US		KKR & Co Inc NYSE:KKR	286.3	172%	1.7
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -41	N/A	N/A
CA		Brookfield Asset Management Inc NYSE:BAM	29.5	21%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.2	21%	1.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	27.9	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	12.3	-1%	N/A

Hermes Pacific Investments PLC
LSE:HPAC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HPAC Competitors Multiples
Hermes Pacific Investments PLC Competitors

See Also

Company

Help

Tools

Stocks

Hermes Pacific Investments PLC LSE:HPAC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HPAC Competitors Multiples Hermes Pacific Investments PLC Competitors

See Also

Company

Help

Tools

Stocks

Hermes Pacific Investments PLC
LSE:HPAC

HPAC Competitors Multiples
Hermes Pacific Investments PLC Competitors