HSBC Holdings PLC
LSE:HSBA
Balance Sheet
Balance Sheet Decomposition
HSBC Holdings PLC
HSBC Holdings PLC
Balance Sheet
HSBC Holdings PLC
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
308 649
|
352 344
|
528 977
|
672 891
|
740 002
|
868 133
|
981 548
|
932 868
|
896 231
|
958 366
|
940 429
|
997 623
|
992 089
|
974 660
|
924 454
|
861 504
|
962 964
|
981 696
|
1 036 743
|
1 037 987
|
1 044 534
|
923 561
|
938 535
|
930 658
|
|
| Investments |
230 224
|
243 622
|
289 418
|
399 479
|
562 072
|
734 017
|
1 052 951
|
1 329 981
|
1 170 118
|
1 184 150
|
1 203 459
|
1 324 797
|
1 330 334
|
1 341 335
|
1 181 433
|
1 225 259
|
1 223 421
|
1 254 873
|
1 356 482
|
1 496 916
|
1 337 088
|
1 428 739
|
1 516 007
|
1 628 388
|
|
| PP&E Net |
13 521
|
14 181
|
15 748
|
15 624
|
15 206
|
16 424
|
15 694
|
14 025
|
13 802
|
11 521
|
10 865
|
10 588
|
10 847
|
10 532
|
9 923
|
9 373
|
10 027
|
10 060
|
14 702
|
14 414
|
0
|
12 584
|
12 934
|
11 612
|
|
| PP&E Gross |
13 521
|
14 181
|
15 748
|
15 624
|
15 206
|
16 424
|
15 694
|
14 025
|
13 802
|
11 521
|
10 865
|
10 588
|
10 847
|
10 532
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
4 911
|
5 567
|
6 825
|
8 004
|
7 725
|
9 042
|
10 312
|
9 628
|
11 363
|
10 690
|
9 994
|
10 610
|
11 080
|
11 299
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
29
|
162
|
0
|
0
|
0
|
0
|
0
|
29 994
|
29 922
|
7 696
|
8 463
|
8 739
|
8 408
|
8 302
|
9 016
|
9 865
|
11 371
|
14 573
|
14 562
|
11 169
|
7 263
|
8 164
|
8 266
|
|
| Goodwill |
14 564
|
17 163
|
28 478
|
34 495
|
33 200
|
37 335
|
39 689
|
27 357
|
0
|
0
|
21 338
|
21 390
|
21 179
|
19 169
|
16 294
|
12 330
|
13 588
|
12 986
|
5 590
|
5 881
|
0
|
4 156
|
4 323
|
4 118
|
|
| Long-Term Investments |
1 348
|
1 306
|
1 273
|
3 441
|
7 249
|
8 396
|
10 384
|
11 537
|
13 011
|
17 198
|
20 399
|
17 834
|
16 640
|
18 181
|
19 139
|
20 029
|
22 744
|
22 407
|
24 474
|
26 684
|
29 609
|
29 254
|
27 344
|
28 909
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3 241
|
5 284
|
7 011
|
8 620
|
9 002
|
47 284
|
29 685
|
13 646
|
19 786
|
55 223
|
15 266
|
14 209
|
13 119
|
13 035
|
15 232
|
8 843
|
124 279
|
121 888
|
34 075
|
|
| Other Assets |
60 882
|
70 959
|
106 615
|
76 727
|
71 757
|
82 090
|
100 169
|
83 528
|
59 894
|
54 322
|
102 079
|
92 581
|
94 157
|
88 314
|
74 610
|
79 742
|
84 190
|
96 040
|
95 362
|
105 235
|
179 744
|
116 464
|
130 227
|
116 341
|
|
| Total Assets |
696 245
N/A
|
758 605
+9%
|
1 034 216
+36%
|
1 279 974
+24%
|
1 501 970
+17%
|
1 860 758
+24%
|
2 354 266
+27%
|
2 527 465
+7%
|
2 364 452
-6%
|
2 454 689
+4%
|
2 555 579
+4%
|
2 692 538
+5%
|
2 671 318
-1%
|
2 634 139
-1%
|
2 409 656
-9%
|
2 374 986
-1%
|
2 521 771
+6%
|
2 558 124
+1%
|
2 715 152
+6%
|
2 984 164
+10%
|
2 953 792
-1%
|
2 949 286
0%
|
3 038 677
+3%
|
3 017 048
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
7 149
|
7 574
|
13 760
|
16 499
|
12 689
|
16 310
|
21 766
|
15 448
|
13 190
|
13 906
|
13 106
|
13 184
|
52 341
|
53 396
|
38 116
|
41 501
|
44 621
|
11 296
|
11 808
|
10 406
|
115 900
|
12 605
|
16 814
|
16 277
|
|
| Short-Term Debt |
8 637
|
9 445
|
10 987
|
11 878
|
12 554
|
13 165
|
13 893
|
15 358
|
17 463
|
52 783
|
20 922
|
22 742
|
189 440
|
135 106
|
108 810
|
120 186
|
163 188
|
200 834
|
177 344
|
150 258
|
169 248
|
170 284
|
214 123
|
222 807
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 617
|
868
|
0
|
27 891
|
39 729
|
44 396
|
|
| Total Deposits |
503 631
|
548 371
|
643 556
|
777 127
|
809 146
|
996 528
|
1 228 321
|
1 252 029
|
1 290 492
|
1 509 198
|
1 546 859
|
1 667 468
|
1 555 847
|
1 526 271
|
1 417 050
|
1 408 349
|
1 517 271
|
1 457 103
|
1 531 800
|
1 765 749
|
1 816 940
|
1 684 116
|
1 728 882
|
1 771 105
|
|
| Other Interest Bearing Liabilities |
3 798
|
4 634
|
4 383
|
5 301
|
7 022
|
12 625
|
8 672
|
7 232
|
5 734
|
6 663
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 633
|
10 127
|
10 293
|
0
|
8 379
|
7 911
|
8 102
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1 805
|
2 559
|
3 617
|
3 371
|
3 007
|
3 002
|
1 452
|
607
|
1 213
|
783
|
719
|
928
|
718
|
2 150
|
690
|
699
|
1 135
|
2 777
|
1 729
|
|
| Total Current Liabilities |
15 786
|
17 019
|
24 747
|
28 377
|
25 243
|
31 280
|
38 218
|
34 423
|
34 024
|
69 696
|
37 030
|
37 378
|
242 388
|
189 715
|
147 709
|
162 406
|
208 737
|
212 848
|
194 919
|
162 222
|
285 847
|
211 915
|
273 443
|
285 209
|
|
| Long-Term Debt |
42 578
|
53 336
|
174 759
|
238 207
|
204 609
|
252 997
|
271 398
|
268 375
|
240 659
|
249 148
|
265 842
|
255 210
|
240 489
|
225 894
|
202 364
|
200 250
|
214 755
|
234 132
|
273 839
|
256 712
|
99 044
|
180 319
|
197 263
|
199 268
|
|
| Deferred Income Tax |
1 057
|
1 154
|
1 670
|
0
|
0
|
1 096
|
1 859
|
1 855
|
1 837
|
1 093
|
1 518
|
1 109
|
910
|
1 524
|
1 760
|
1 623
|
1 982
|
2 619
|
3 375
|
4 313
|
3 294
|
972
|
1 238
|
1 317
|
|
| Minority Interest |
6 501
|
6 553
|
10 881
|
13 675
|
5 794
|
6 576
|
7 256
|
6 638
|
7 362
|
7 248
|
7 368
|
7 887
|
8 588
|
9 531
|
9 058
|
7 192
|
7 621
|
7 996
|
8 713
|
8 552
|
7 303
|
7 364
|
7 281
|
7 300
|
|
| Other Liabilities |
76 506
|
75 773
|
99 747
|
131 765
|
357 724
|
451 304
|
670 382
|
863 322
|
656 045
|
463 976
|
538 237
|
548 244
|
441 225
|
490 757
|
443 255
|
419 780
|
381 155
|
447 540
|
508 424
|
579 880
|
552 349
|
678 388
|
637 330
|
559 774
|
|
| Total Liabilities |
649 857
N/A
|
706 840
+9%
|
959 743
+36%
|
1 194 452
+24%
|
1 409 538
+18%
|
1 752 406
+24%
|
2 226 106
+27%
|
2 433 874
+9%
|
2 236 153
-8%
|
2 307 022
+3%
|
2 396 854
+4%
|
2 517 296
+5%
|
2 489 447
-1%
|
2 443 692
-2%
|
2 221 196
-9%
|
2 199 600
-1%
|
2 331 521
+6%
|
2 371 871
+2%
|
2 531 197
+7%
|
2 787 721
+10%
|
2 764 777
-1%
|
2 771 453
+0%
|
2 853 348
+3%
|
2 832 075
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 678
|
4 741
|
5 481
|
5 587
|
5 667
|
5 786
|
5 915
|
6 053
|
8 705
|
8 843
|
8 934
|
9 238
|
9 415
|
9 609
|
9 842
|
10 096
|
10 160
|
10 180
|
10 319
|
10 347
|
10 316
|
10 147
|
9 631
|
8 973
|
|
| Retained Earnings |
36 066
|
41 423
|
62 971
|
75 054
|
79 869
|
88 566
|
104 123
|
100 141
|
116 045
|
126 413
|
139 176
|
147 655
|
156 036
|
164 452
|
171 284
|
164 103
|
167 307
|
167 968
|
164 049
|
167 507
|
141 683
|
176 697
|
181 534
|
179 332
|
|
| Additional Paid In Capital |
3 373
|
3 647
|
4 406
|
4 881
|
6 896
|
7 789
|
8 134
|
8 463
|
8 413
|
8 454
|
8 457
|
10 084
|
11 135
|
11 918
|
12 421
|
12 619
|
10 177
|
13 609
|
13 959
|
14 277
|
14 602
|
14 664
|
14 738
|
14 810
|
|
| Unrealized Security Profit/Loss |
2 271
|
1 954
|
1 615
|
0
|
0
|
2 005
|
850
|
20 550
|
9 965
|
4 077
|
3 361
|
1 649
|
97
|
2 143
|
189
|
477
|
350
|
1 532
|
108
|
1 816
|
0
|
7 038
|
3 507
|
3 246
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
4 206
|
9 138
|
516
|
5 101
|
8 034
|
5 519
|
6 616
|
5 188
|
2 325
|
4 898
|
10 955
|
2 956
|
3 972
|
4 264
|
2 496
|
22 414
|
16 637
|
17 067
|
14 896
|
|
| Total Equity |
46 388
N/A
|
51 765
+12%
|
74 473
+44%
|
85 522
+15%
|
92 432
+8%
|
108 352
+17%
|
128 160
+18%
|
93 591
-27%
|
128 299
+37%
|
147 667
+15%
|
158 725
+7%
|
175 242
+10%
|
181 871
+4%
|
190 447
+5%
|
188 460
-1%
|
175 386
-7%
|
190 250
+8%
|
186 253
-2%
|
183 955
-1%
|
196 443
+7%
|
189 015
-4%
|
177 833
-6%
|
185 329
+4%
|
184 973
0%
|
|
| Total Liabilities & Equity |
696 245
N/A
|
758 605
+9%
|
1 034 216
+36%
|
1 279 974
+24%
|
1 501 970
+17%
|
1 860 758
+24%
|
2 354 266
+27%
|
2 527 465
+7%
|
2 364 452
-6%
|
2 454 689
+4%
|
2 555 579
+4%
|
2 692 538
+5%
|
2 671 318
-1%
|
2 634 139
-1%
|
2 409 656
-9%
|
2 374 986
-1%
|
2 521 771
+6%
|
2 558 124
+1%
|
2 715 152
+6%
|
2 984 164
+10%
|
2 953 792
-1%
|
2 949 286
0%
|
3 038 677
+3%
|
3 017 048
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10 428
|
10 569
|
12 218
|
12 454
|
12 634
|
12 900
|
13 186
|
13 494
|
17 408
|
17 686
|
17 868
|
18 476
|
18 830
|
19 218
|
19 685
|
19 866
|
19 995
|
20 036
|
20 313
|
20 368
|
20 306
|
19 968
|
19 263
|
17 947
|
|