
Hargreaves Services PLC
LSE:HSP

Intrinsic Value
The intrinsic value of one
HSP
stock under the Base Case scenario is
876.9
GBX.
Compared to the current market price of 758 GBX,
Hargreaves Services PLC
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hargreaves Services PLC
HSP
is now more expensive than it has been at any time in the past 4 years.
What does this mean?
Fundamental Analysis


Revenue & Expenses Breakdown
Hargreaves Services PLC
Balance Sheet Decomposition
Hargreaves Services PLC
Current Assets | 170.3m |
Cash & Short-Term Investments | 15.7m |
Receivables | 100.5m |
Other Current Assets | 54.1m |
Non-Current Assets | 138.4m |
Long-Term Investments | 69.4m |
PP&E | 52m |
Intangibles | 6m |
Other Non-Current Assets | 11.1m |
Free Cash Flow Analysis
Hargreaves Services PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Hargreaves Services PLC
Revenue
|
226.3m
GBP
|
Cost of Revenue
|
-179.7m
GBP
|
Gross Profit
|
46.6m
GBP
|
Operating Expenses
|
-29.8m
GBP
|
Operating Income
|
16.8m
GBP
|
Other Expenses
|
-2.3m
GBP
|
Net Income
|
14.6m
GBP
|
HSP Profitability Score
Profitability Due Diligence
Hargreaves Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Hargreaves Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
HSP Solvency Score
Solvency Due Diligence
Hargreaves Services PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Hargreaves Services PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HSP Price Targets Summary
Hargreaves Services PLC
According to Wall Street analysts, the average 1-year price target for
HSP
is 848.13 GBX
with a low forecast of 821.13 GBX and a high forecast of 892.5 GBX.
Dividends
Current shareholder yield for HSP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HSP
stock under the Base Case scenario is
876.9
GBX.
Compared to the current market price of 758 GBX,
Hargreaves Services PLC
is
Undervalued by 14%.