Hargreaves Services PLC
LSE:HSP

Watchlist Manager
Hargreaves Services PLC Logo
Hargreaves Services PLC
LSE:HSP
Watchlist
Price: 758 GBX 0.26%
Market Cap: 250.1m GBX

Intrinsic Value

The intrinsic value of one HSP stock under the Base Case scenario is 876.9 GBX. Compared to the current market price of 758 GBX, Hargreaves Services PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HSP Intrinsic Value
876.9 GBX
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hargreaves Services PLC

HSP is now more expensive than it has been at any time in the past 4 years. What does this mean?

What is Valuation History?
Compare HSP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HSP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hargreaves Services PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hargreaves Services PLC

Current Assets 170.3m
Cash & Short-Term Investments 15.7m
Receivables 100.5m
Other Current Assets 54.1m
Non-Current Assets 138.4m
Long-Term Investments 69.4m
PP&E 52m
Intangibles 6m
Other Non-Current Assets 11.1m
Efficiency

Free Cash Flow Analysis
Hargreaves Services PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hargreaves Services PLC

Revenue
226.3m GBP
Cost of Revenue
-179.7m GBP
Gross Profit
46.6m GBP
Operating Expenses
-29.8m GBP
Operating Income
16.8m GBP
Other Expenses
-2.3m GBP
Net Income
14.6m GBP
Fundamental Scores

HSP Profitability Score
Profitability Due Diligence

Hargreaves Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

Hargreaves Services PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

HSP Solvency Score
Solvency Due Diligence

Hargreaves Services PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
59/100
Solvency
Score

Hargreaves Services PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HSP Price Targets Summary
Hargreaves Services PLC

Wall Street analysts forecast HSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HSP is 848.13 GBX with a low forecast of 821.13 GBX and a high forecast of 892.5 GBX.

Lowest
Price Target
821.13 GBX
8% Upside
Average
Price Target
848.13 GBX
12% Upside
Highest
Price Target
892.5 GBX
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HSP Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HSP stock?

The intrinsic value of one HSP stock under the Base Case scenario is 876.9 GBX.

Is HSP stock undervalued or overvalued?

Compared to the current market price of 758 GBX, Hargreaves Services PLC is Undervalued by 14%.

Back to Top