Hargreaves Services PLC
LSE:HSP

Watchlist Manager
Hargreaves Services PLC Logo
Hargreaves Services PLC
LSE:HSP
Watchlist
Price: 645.51 GBX -0.38%
Market Cap: 213.4m GBX
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HSP stock under the Base Case scenario is 891.26 GBX. Compared to the current market price of 645.51 GBX, Hargreaves Services PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HSP Relative Value
Base Case
891.26 GBX
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
39
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0.8
More Details
14.5
P/E
P/E
Price to Earnings
14.5
vs History
30
vs Industry
16
Median 3Y
13
Median 5Y
11.7
Industry
11.8
Forward
11.8
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
30
vs Industry
8
Median 3Y
7.1
Median 5Y
5.8
Industry
5.1
More Details
136.3
P/FCFE
P/FCFE
Price to FCFE
136.3
vs History
19
vs Industry
4
Median 3Y
11.8
Median 5Y
11.8
Industry
10.7
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
17
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
41
vs Industry
62
Median 3Y
0.8
Median 5Y
0.7
Industry
2.1
Forward
0.7
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
65
vs Industry
41
Median 3Y
3.9
Median 5Y
4.1
Industry
5.1
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
57
vs Industry
29
Median 3Y
6.3
Median 5Y
6.5
Industry
6.6
Forward
5.8
More Details
14.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.1
vs History
69
vs Industry
19
Median 3Y
16.2
Median 5Y
18.3
Industry
9.9
Forward
12.2
More Details
7.1
EV/OCF
EV/OCF
Enterprise Value to OCF
7.1
vs History
33
vs Industry
13
Median 3Y
6.9
Median 5Y
5.9
Industry
6.8
More Details
8.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.1
vs History
30
vs Industry
16
Median 3Y
7.8
Median 5Y
6.6
Industry
10.7
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
25
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

HSP Competitors Multiples
Hargreaves Services PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hargreaves Services PLC
LSE:HSP
213.9m GBP 0.8 14.5 6.2 14.1
CN
China Shenhua Energy Co Ltd
SSE:601088
851.6B CNY 2.9 16.5 9.7 9.7
ZA
Exxaro Resources Ltd
JSE:EXX
45.3B Zac 0 0 0 0
CA
Cameco Corp
NYSE:CCJ
41B USD 16.6 109.4 61.5 92
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
672.3T IDR 14.3 188.3 95.7 95.7
ID
Bayan Resources Tbk PT
IDX:BYAN
600T IDR 10.5 43.8 32.8 32.8
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
233.8B CNY 1.3 10.2 7.3 7.3
CN
China Coal Energy Co Ltd
SSE:601898
200.7B CNY 1.2 11.6 8 8
IN
Coal India Ltd
NSE:COALINDIA
2.4T INR 1.7 7.6 4.7 6.2
CN
Yankuang Energy Group Co Ltd
SSE:600188
157.3B CNY 1.2 13.7 9.3 9.3
ID
PT Petrindo Jaya Kreasi Tbk
IDX:CUAN
256.3T IDR 235 022.6 1 749 621.5 -14 881 635.8 -14 881 635.8

See Also

Summary
HSP intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSP stock valuation using valuation multiples.
Wall Street Estimates
HSP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 295,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.