Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 810 GBX 0.25% Market Closed
Market Cap: 4.4B GBX

Intrinsic Value

The intrinsic value of one HWDN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 810 GBX, Howden Joinery Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

HWDN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Howden Joinery Group PLC

Intrinsic Value History
Dive into the past to invest in the future

HWDN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if HWDN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about HWDN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HWDN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Howden Joinery Group PLC.

Explain Valuation
Compare HWDN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HWDN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Howden Joinery Group PLC

Current Assets 1B
Cash & Short-Term Investments 321.4m
Receivables 289.6m
Other Current Assets 416.8m
Non-Current Assets 1.2B
PP&E 1.1B
Intangibles 60.5m
Other Non-Current Assets 15.3m
Current Liabilities 515.6m
Accounts Payable 413.7m
Other Current Liabilities 101.9m
Non-Current Liabilities 655m
Long-Term Debt 607.1m
Other Non-Current Liabilities 47.9m
Efficiency

Free Cash Flow Analysis
Howden Joinery Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Howden Joinery Group PLC

Revenue
2.4B GBP
Cost of Revenue
-890m GBP
Gross Profit
1.5B GBP
Operating Expenses
-1.1B GBP
Operating Income
343.4m GBP
Other Expenses
-88.9m GBP
Net Income
254.5m GBP
Fundamental Scores

HWDN Profitability Score
Profitability Due Diligence

Howden Joinery Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Exceptional Gross Margin
hidden
Profitability
Score

Howden Joinery Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

HWDN Solvency Score
Solvency Due Diligence

Howden Joinery Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Short-Term Solvency
hidden
Solvency
Score

Howden Joinery Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HWDN Price Targets Summary
Howden Joinery Group PLC

Wall Street analysts forecast HWDN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HWDN is 990.01 GBX with a low forecast of 888.8 GBX and a high forecast of 1 270.5 GBX.

Lowest
Price Target
888.8 GBX
10% Upside
Average
Price Target
990.01 GBX
22% Upside
Highest
Price Target
1 270.5 GBX
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HWDN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HWDN stock?

The intrinsic value of one HWDN stock under the Base Case scenario is hidden GBX.

Is HWDN stock undervalued or overvalued?

Compared to the current market price of 810 GBX, Howden Joinery Group PLC is hidden .

Back to Top