Howden Joinery Group PLC
LSE:HWDN
Intrinsic Value
Howden Joinery Group Plc is engaged in the sale of kitchens and joinery products to local builders and trade professionals. [ Read More ]
The intrinsic value of one
HWDN
stock under the Base Case scenario is
858.1
GBX.
Compared to the current market price of 878.5 GBX,
Howden Joinery Group PLC
is
Overvalued by 2%.
Howden Joinery Group PLC's market capitalization is 4.8B GBX.
HWDN stock price is 878.5 GBX.
HWDN stock (858.1 GBX) is 2% less than its price (878.5 GBX).
HWDN stock (864.92 GBX) is 2% less than its price (878.5 GBX). Open Relative Valuation
HWDN has upside potential of 2% compared to the average analyst price target.
Open Wall St Estimates
HWDN's Revenue has dropped by 0% over the past 12 months.
HWDN's ROIC (Return on Invested Capital) has decreased in the last 3 years from 22% to 20%.
HWDN's Revenue is forecast to grow at a rate of 6% per year over the next 3 years.
HWDN has positive Net Income for the last twelve months.
HWDN has positive Net Debt. This means that the company has more debt (599m GBP) than cash and short-term investments (283m GBP).
HWDN's ROE (Return on Equity) has increased in the last 3 years from 22% to 28%.
HWDN has positive Operating Income for the last twelve months.
HWDN's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 20%.
HWDN's Revenue has been growing by 14% per year for the last 3 years.
HWDN's ROE (Return on Equity) for the past 12 months is very high and is equal to 28%.
HWDN's long-term assets (2B GBP) exceed its long-term liabilties (1B GBP).
HWDN's short-term assets (900m GBP) exceed its short-term liabilties (468m GBP).
HWDN has positive Free Cash Flow for the last twelve months.
HWDN's D/E (Debt to Equity) is very low and is equal to 0.61.
HWDN has very high three-year average ROIC (Return on Invested Capital): 29%. The company is very efficient at using invested capital to generate operating income.
HWDN has positive Gross Profit for the last twelve months.
HWDN has very high three-year average ROE (Return on Equity): 36%. The company is very efficient at transforming stockholders' equity into net income.
HWDN's Altman Z-Score is very high and is equal to 4.79.
HWDN earns more than enough operating income (340m GBP) to safely cover interest payments on its debt (17m GBP).
Valuation Backtest
Howden Joinery Group PLC
Run backtest to discover the historical profit from buying and selling
HWDN
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Howden Joinery Group PLC
Balance Sheet Decomposition
Howden Joinery Group PLC
| Current Assets | 899.8m |
| Cash & Short-Term Investments | 282.8m |
| Receivables | 234.2m |
| Other Current Assets | 382.8m |
| Non-Current Assets | 1.2B |
| PP&E | 1.1B |
| Intangibles | 43.5m |
| Other Non-Current Assets | 16.4m |
| Current Liabilities | 468m |
| Accounts Payable | 373.2m |
| Other Current Liabilities | 94.8m |
| Non-Current Liabilities | 618.1m |
| Long-Term Debt | 599.2m |
| Other Non-Current Liabilities | 18.9m |
Earnings Waterfall
Howden Joinery Group PLC
|
Revenue
|
2.3B
GBP
|
|
Cost of Revenue
|
-907m
GBP
|
|
Gross Profit
|
1.4B
GBP
|
|
Operating Expenses
|
-1.1B
GBP
|
|
Operating Income
|
340.2m
GBP
|
|
Other Expenses
|
-85.6m
GBP
|
|
Net Income
|
254.6m
GBP
|
Free Cash Flow Analysis
Howden Joinery Group PLC
HWDN Profitability Score
Profitability Due Diligence
Howden Joinery Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Score
Howden Joinery Group PLC's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
HWDN Solvency Score
Solvency Due Diligence
Howden Joinery Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Howden Joinery Group PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HWDN Price Targets Summary
Howden Joinery Group PLC
According to Wall Street analysts, the average 1-year price target for
HWDN
is 897.8 GBX
with a low forecast of 707 GBX and a high forecast of 1 069.95 GBX.
Shareholder Return
HWDN Price
Howden Joinery Group PLC
| Average Annual Return | 10.43% |
| Standard Deviation of Annual Returns | 33.93% |
| Max Drawdown | -49% |
| Market Capitalization | 4.8B GBX |
| Shares Outstanding | 549 510 976 |
| Percentage of Shares Shorted | 100% |
Company Profile
Howden Joinery Group PLC
Country
Industry
Market Cap
Dividend Yield
Description
Howden Joinery Group Plc is engaged in the sale of kitchens and joinery products to local builders and trade professionals. The company offers products in categories, such as kitchen collection, including worktops, sinks and taps, flooring, appliances, and handles; appliance collection, including ovens, hobs, refrigeration, dishwashers, laundry, and coffee machines; joinery collection, including internal doors, external doors, including fire doors, flooring, stair parts, door frames, linings and casings, skirting boards, architrave, moldings, and general joinery items; hardware collection, including woodcare products, door handles, door furniture, door security, and tools, torches , down lights ,flood lights, sealants and adhesives, and ladders; ,and rooms collection, including fitted bathroom, bathroom flooring, bathroom fitting, bedroom flooring and bathroom worktops. Its operations are located in the United Kingdom, France and Belgium.
Contact
IPO
Employees
Officers
The intrinsic value of one
HWDN
stock under the Base Case scenario is
858.1
GBX.
Compared to the current market price of 878.5 GBX,
Howden Joinery Group PLC
is
Overvalued by 2%.
You don't have any saved screeners yet
