Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 819.5 GBX 0.68%
Market Cap: 4.5B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HWDN stock under the Base Case scenario is 823.09 GBX. Compared to the current market price of 819.5 GBX, Howden Joinery Group PLC is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWDN Relative Value
Base Case
823.09 GBX
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.9
P/S
P/S
Price to Sales
1.9
vs History
55
vs Industry
24
Median 3Y
1.8
Median 5Y
2
Industry
0.7
Forward
1.9
More Details
18
P/E
P/E
Price to Earnings
18
vs History
44
vs Industry
31
Median 3Y
13.9
Median 5Y
17.5
Industry
14
Forward
17.5
More Details
11.2
P/OCF
P/OCF
Price to OCF
11.2
vs History
55
vs Industry
29
Median 3Y
10.8
Median 5Y
11.6
Industry
8
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
31
vs Industry
18
Median 3Y
25.7
Median 5Y
23.6
Industry
14.6
More Details
4
P/B
P/B
Price to Book Value
4
vs History
80
vs Industry
12
Median 3Y
4.4
Median 5Y
4.7
Industry
1.1
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
55
vs Industry
25
Median 3Y
1.9
Median 5Y
2.1
Industry
0.8
Forward
2
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
57
vs Industry
49
Median 3Y
3.2
Median 5Y
3.4
Industry
4
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
52
vs Industry
34
Median 3Y
8.8
Median 5Y
9.7
Industry
8.2
Forward
9.6
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
47
vs Industry
31
Median 3Y
11.8
Median 5Y
13.8
Industry
10.9
Forward
13.7
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
55
vs Industry
31
Median 3Y
11.5
Median 5Y
12
Industry
9.4
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
44
vs Industry
24
Median 3Y
16.6
Median 5Y
16.6
Industry
10.9
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
73
vs Industry
12
Median 3Y
3.2
Median 5Y
3.5
Industry
0.9
More Details

Multiples Across Competitors

HWDN Competitors Multiples
Howden Joinery Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Howden Joinery Group PLC
LSE:HWDN
4.5B GBP 1.9 18 9.6 13.9
JP
Mitsubishi Corp
TSE:8058
10.8T JPY 0.6 11.3 13.9 28.6
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 11.9 11.4 18.4
JP
Mitsui & Co Ltd
TSE:8031
8.2T JPY 0.6 9.1 14 24.2
US
W W Grainger Inc
NYSE:GWW
50.3B USD 2.9 26.3 18 19.7
US
WW Grainger Inc
XMUN:GWW
44.5B EUR 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
45.5B USD 6 39.5 26.8 30
US
United Rentals Inc
NYSE:URI
43.5B USD 2.8 17.1 7.8 13.6
US
Ferguson Enterprises Inc
NYSE:FERG
34.2B USD 5 123.3 86.7 90.7
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.7 36.7 22.2 31.2
JP
Marubeni Corp
TSE:8002
4.4T JPY 0.6 8.8 9.8 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Howden Joinery Group PLC
LSE:HWDN
Average EV/EBITDA: 21.7
9.6
5%
1.9
JP
Mitsubishi Corp
TSE:8058
13.9
N/A N/A
JP
Itochu Corp
TSE:8001
11.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
26.8
9%
3
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
86.7
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.2
24%
0.9
JP
Marubeni Corp
TSE:8002
9.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Howden Joinery Group PLC
LSE:HWDN
Average EV/EBIT: 27.7
13.9
8%
1.7
JP
Mitsubishi Corp
TSE:8058
28.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.7
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
30
10%
3
US
United Rentals Inc
NYSE:URI
13.6
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
90.7
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
N/A N/A
JP
Marubeni Corp
TSE:8002
15.1
N/A N/A

See Also

Summary
HWDN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HWDN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HWDN stock valuation using valuation multiples.
Wall Street Estimates
HWDN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HWDN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.