Howden Joinery Group PLC
LSE:HWDN

Watchlist Manager
Howden Joinery Group PLC Logo
Howden Joinery Group PLC
LSE:HWDN
Watchlist
Price: 869 GBX
Market Cap: £4.7B

Relative Value

The Relative Value of one HWDN stock under the Base Case scenario is hidden GBX. Compared to the current market price of 869 GBX, Howden Joinery Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HWDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HWDN Competitors Multiples
Howden Joinery Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Howden Joinery Group PLC
LSE:HWDN
4.8B GBP 2 18.7 10 14.7
JP
Mitsubishi Corp
TSE:8058
18.7T JPY 1 27.2 31.6 67.5
JP
Itochu Corp
TSE:8001
17.6T JPY 1.2 18.7 17.6 29
JP
Mitsui & Co Ltd
TSE:8031
16.1T JPY 1.1 17.6 24.3 41.5
JP
Marubeni Corp
TSE:8002
9.6T JPY 1.2 18.8 23 40.6
US
United Rentals Inc
NYSE:URI
55.5B USD 3.5 22.4 9.4 16.8
US
W W Grainger Inc
NYSE:GWW
53.9B USD 3 31.4 20.1 22.2
US
WW Grainger Inc
XMUN:GWW
45.4B EUR 3 31.4 20.1 22.2
US
Fastenal Co
NASDAQ:FAST
52.8B USD 6.4 41.9 28.6 31.7
JP
Sumitomo Corp
TSE:8053
8T JPY 1.1 13.1 16.4 26
US
Ferguson Enterprises Inc
NYSE:FERG
50.8B USD 1.6 26 17.6 20
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Howden Joinery Group PLC
LSE:HWDN
Average EV/EBITDA: 19.9
10
5%
2
JP
Mitsubishi Corp
TSE:8058
31.6
0%
N/A
JP
Itochu Corp
TSE:8001
17.6
5%
3.5
JP
Mitsui & Co Ltd
TSE:8031
24.3
4%
6.1
JP
Marubeni Corp
TSE:8002
23
0%
N/A
US
United Rentals Inc
NYSE:URI
9.4
11%
0.9
US
W W Grainger Inc
NYSE:GWW
20.1
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20.1
11%
1.8
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
JP
Sumitomo Corp
TSE:8053
16.4
8%
2.1
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
8%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Howden Joinery Group PLC
LSE:HWDN
Average EV/EBIT: 30.2
14.7
6%
2.4
JP
Mitsubishi Corp
TSE:8058
67.5
N/A N/A
JP
Itochu Corp
TSE:8001
29
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
41.5
N/A N/A
JP
Marubeni Corp
TSE:8002
40.6
N/A N/A
US
United Rentals Inc
NYSE:URI
16.8
13%
1.3
US
W W Grainger Inc
NYSE:GWW
22.2
11%
2
US
W
WW Grainger Inc
XMUN:GWW
22.2
11%
2
US
Fastenal Co
NASDAQ:FAST
31.7
10%
3.2
JP
Sumitomo Corp
TSE:8053
26
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
20
10%
2