IDHC Relative Valuation - Integrated Diagnostics Holdings PLC

Watchlist Manager

Watchlist

Price: 0.63 USD -3.08%

Market Cap: $366.2m

Relative Value

The Relative Value of one IDHC stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.63 USD, Integrated Diagnostics Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IDHC Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JE		Integrated Diagnostics Holdings PLC LSE:IDHC	366.2m USD	1.9	10.7	6.3	7.9
US		CVS Health Corp NYSE:CVS	102.9B USD	0.3	58.3	14.6	14.6
US		Cigna Corp NYSE:CI	77.2B USD	0.3	12.6	0	0
US	C	Cigna Group XMUN:CGN	65.1B EUR	0.3	12.6	8	10.2
DE		Fresenius SE & Co KGaA XETRA:FRE	28.3B EUR	1.2	21.8	10.1	15.1
DE		Fresenius Medical Care AG XMUN:FME	22.9B EUR	1.2	24.1	9.2	17.1
US		Laboratory Corporation of America Holdings NYSE:LH	23.5B USD	1.7	26.8	12.8	18.6
US		Quest Diagnostics Inc NYSE:DGX	23.1B USD	2.1	23.4	12.8	17.3
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.1B EUR	0.6	11.5	5.5	10.1
US		Guardant Health Inc NASDAQ:GH	12.1B USD	12.4	-29.2	-31.3	-28.5
US		DaVita Inc NYSE:DVA	10.6B USD	0.8	14.2	7.4	10

				Revenue Growth	P/S to Growth
JE		Integrated Diagnostics Holdings PLC LSE:IDHC	Average P/S: 2.1 1.9	23%	0.1
US		CVS Health Corp NYSE:CVS	0.3	4%	0.1
US		Cigna Corp NYSE:CI	0.3	8%	0
US	C	Cigna Group XMUN:CGN	0.3	8%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.2	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	5%	0.2
US		Laboratory Corporation of America Holdings NYSE:LH	1.7	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2.1	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	5%	0.1
US		Guardant Health Inc NASDAQ:GH	12.4	27%	0.5
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
JE		Integrated Diagnostics Holdings PLC LSE:IDHC	Average P/E: 21.6 10.7	22%	0.5
US		CVS Health Corp NYSE:CVS	58.3	89%	0.7
US		Cigna Corp NYSE:CI	12.6	38%	0.3
US	C	Cigna Group XMUN:CGN	12.6	38%	0.3
DE		Fresenius SE & Co KGaA XETRA:FRE	21.8	27%	0.8
DE		Fresenius Medical Care AG XMUN:FME	24.1	19%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	26.8	27%	1
US		Quest Diagnostics Inc NYSE:DGX	23.4	12%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.5	19%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.2	N/A	N/A
US		DaVita Inc NYSE:DVA	14.2	23%	0.6

				EBITDA Growth	EV/EBITDA to Growth
JE		Integrated Diagnostics Holdings PLC LSE:IDHC	Average EV/EBITDA: 9.6 6.3	31%	0.2
US		CVS Health Corp NYSE:CVS	14.6	28%	0.5
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	8	5%	1.6
DE		Fresenius SE & Co KGaA XETRA:FRE	10.1	10%	1
DE		Fresenius Medical Care AG XMUN:FME	9.2	8%	1.2
US		Laboratory Corporation of America Holdings NYSE:LH	12.8	10%	1.3
US		Quest Diagnostics Inc NYSE:DGX	12.8	6%	2.1
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.5	8%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -31.3	N/A	N/A
US		DaVita Inc NYSE:DVA	7.4	4%	1.8

				EBIT Growth	EV/EBIT to Growth
JE		Integrated Diagnostics Holdings PLC LSE:IDHC	Average EV/EBIT: 13.4 7.9	37%	0.2
US		CVS Health Corp NYSE:CVS	14.6	22%	0.7
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
US	C	Cigna Group XMUN:CGN	10.2	5%	2
DE		Fresenius SE & Co KGaA XETRA:FRE	15.1	13%	1.2
DE		Fresenius Medical Care AG XMUN:FME	17.1	17%	1
US		Laboratory Corporation of America Holdings NYSE:LH	18.6	18%	1
US		Quest Diagnostics Inc NYSE:DGX	17.3	10%	1.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.1	17%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.5	N/A	N/A
US		DaVita Inc NYSE:DVA	10	5%	2

Integrated Diagnostics Holdings PLC
LSE:IDHC

Relative Value

Valuation Multiples

Multiples Across Competitors

IDHC Competitors Multiples
Integrated Diagnostics Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Integrated Diagnostics Holdings PLC LSE:IDHC

Relative Value

Valuation Multiples

Multiples Across Competitors

IDHC Competitors Multiples Integrated Diagnostics Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Integrated Diagnostics Holdings PLC
LSE:IDHC

IDHC Competitors Multiples
Integrated Diagnostics Holdings PLC Competitors