Ignitis Grupe AB
LSE:IGN

Watchlist Manager
Ignitis Grupe AB Logo
Ignitis Grupe AB
LSE:IGN
Watchlist
Price: 20.6 EUR Market Closed
Market Cap: 1.5B EUR

Income Statement

Earnings Waterfall
Ignitis Grupe AB

Revenue
2.5B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
866m EUR
Operating Expenses
-556.7m EUR
Operating Income
309.3m EUR
Other Expenses
-88.8m EUR
Net Income
220.5m EUR

Income Statement
Ignitis Grupe AB

Rotate your device to view
Income Statement
Currency: EUR
Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
15
0
0
0
0
0
0
0
24
0
0
0
30
0
0
0
35
22
32
43
47
47
0
Revenue
1 181
N/A
1 098
-7%
1 203
+10%
1 132
-6%
1 171
+3%
1 223
+4%
1 291
+6%
1 370
+6%
1 514
+11%
1 898
+25%
2 488
+31%
2 885
+16%
3 753
+30%
4 386
+17%
4 324
-1%
4 024
-7%
3 201
-20%
2 549
-20%
2 274
-11%
2 271
0%
2 329
+3%
2 307
-1%
2 426
+5%
2 514
+4%
Gross Profit
Cost of Revenue
(859)
(727)
(772)
(678)
(683)
(706)
(762)
(830)
(968)
(1 381)
(1 911)
(2 257)
(3 015)
(3 506)
(3 400)
(3 164)
(2 382)
(1 846)
(1 459)
(1 382)
(1 440)
(1 445)
(1 581)
(1 648)
Gross Profit
322
N/A
371
+15%
431
+16%
454
+5%
488
+7%
517
+6%
528
+2%
540
+2%
547
+1%
517
-5%
577
+12%
628
+9%
738
+17%
881
+19%
924
+5%
860
-7%
819
-5%
703
-14%
815
+16%
889
+9%
888
0%
862
-3%
846
-2%
866
+2%
Operating Income
Operating Expenses
(266)
(259)
(325)
(310)
(315)
(296)
(280)
(302)
(304)
(297)
(347)
(366)
(441)
(376)
(337)
(348)
(307)
(437)
(457)
(474)
(504)
(508)
(528)
(557)
Selling, General & Administrative
(121)
(138)
(120)
(122)
(124)
(127)
(125)
(127)
(127)
(152)
(121)
(127)
(135)
(187)
(168)
(182)
(199)
(228)
(243)
(257)
(274)
(267)
(279)
(289)
Depreciation & Amortization
(106)
(110)
(111)
(110)
(112)
(113)
(115)
(118)
(120)
(123)
(127)
(131)
(135)
(138)
(141)
(143)
(148)
(153)
(157)
(165)
(173)
(178)
(187)
(193)
Other Operating Expenses
(39)
(11)
(93)
(79)
(78)
(56)
(40)
(56)
(58)
(23)
(100)
(108)
(171)
(52)
(27)
(22)
40
(56)
(57)
(53)
(57)
(62)
(62)
(75)
Operating Income
57
N/A
112
+98%
107
-4%
144
+35%
174
+21%
221
+27%
248
+12%
239
-4%
242
+2%
220
-9%
230
+5%
262
+14%
297
+13%
505
+70%
587
+16%
513
-13%
512
0%
266
-48%
358
+35%
416
+16%
384
-7%
354
-8%
317
-10%
309
-3%
Pre-Tax Income
Interest Income Expense
(18)
(30)
(18)
(17)
(20)
(20)
(22)
(45)
(33)
(12)
(25)
(5)
(12)
(51)
(54)
(36)
(40)
(0)
(1)
(25)
(27)
(33)
(31)
(39)
Non-Reccuring Items
(70)
(12)
(13)
(14)
(12)
(6)
(7)
(7)
(8)
(28)
(28)
(28)
(32)
(117)
(100)
(94)
(109)
87
(15)
(20)
(1)
(4)
(5)
(6)
Total Other Income
0
(3)
0
0
0
0
0
0
0
(4)
10
10
10
1
0
0
(1)
2
3
0
0
(9)
(11)
(15)
Pre-Tax Income
(32)
N/A
66
N/A
76
+15%
113
+48%
142
+26%
195
+37%
219
+13%
186
-15%
201
+8%
176
-13%
187
+6%
240
+28%
263
+10%
337
+28%
433
+28%
382
-12%
362
-5%
354
-2%
345
-2%
371
+7%
357
-4%
308
-14%
271
-12%
250
-8%
Net Income
Tax Provision
15
(7)
(7)
(11)
(18)
(24)
(28)
(27)
(27)
(16)
(12)
(14)
(19)
(44)
(59)
(47)
(41)
(34)
(34)
(38)
(35)
(32)
(30)
(29)
Income from Continuing Operations
(17)
59
69
102
124
171
191
160
174
160
175
226
244
293
374
334
321
320
312
333
322
276
241
221
Income to Minority Interest
(2)
(2)
(3)
(0)
1
0
1
(1)
(0)
0
0
(0)
(1)
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(19)
N/A
57
N/A
66
+17%
102
+54%
124
+22%
171
+38%
193
+13%
159
-18%
174
+10%
160
-8%
176
+10%
225
+28%
243
+8%
293
+21%
374
+27%
334
-11%
321
-4%
320
0%
312
-3%
333
+7%
322
-3%
276
-14%
241
-13%
221
-9%
EPS (Diluted)
-0.25
N/A
0.76
N/A
0.89
+17%
1.87
+110%
1.67
-11%
2.89
+73%
2.6
-10%
2.13
-18%
2.34
+10%
2.16
-8%
2.4
+11%
3.1
+29%
3.36
+8%
4.04
+20%
5.16
+28%
4.62
-10%
4.44
-4%
4.42
0%
4.31
-2%
4.6
+7%
4.44
-3%
3.82
-14%
3.33
-13%
3.05
-8%