Ignitis Grupe AB
LSE:IGN

Watchlist Manager
Ignitis Grupe AB Logo
Ignitis Grupe AB
LSE:IGN
Watchlist
Price: 21 EUR Market Closed
Market Cap: 1.5B EUR

Intrinsic Value

The intrinsic value of one IGN stock under the Base Case scenario is 47.36 EUR. Compared to the current market price of 21 EUR, Ignitis Grupe AB is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGN Intrinsic Value
47.36 EUR
Undervaluation 56%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Ignitis Grupe AB

What is Valuation History?
Compare IGN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
How do you feel about IGN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ignitis Grupe AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ignitis Grupe AB

Current Assets 954m
Cash & Short-Term Investments 212.1m
Receivables 439.2m
Other Current Assets 302.7m
Non-Current Assets 4.8B
Long-Term Investments 41.8m
PP&E 4.1B
Intangibles 305.8m
Other Non-Current Assets 299.4m
Efficiency

Free Cash Flow Analysis
Ignitis Grupe AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ignitis Grupe AB

Revenue
2.4B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
845.7m EUR
Operating Expenses
-528.3m EUR
Operating Income
317.4m EUR
Other Expenses
-76m EUR
Net Income
241.4m EUR
Fundamental Scores

IGN Profitability Score
Profitability Due Diligence

Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
51/100
Profitability
Score

Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IGN Solvency Score
Solvency Due Diligence

Ignitis Grupe AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
39/100
Solvency
Score

Ignitis Grupe AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGN Price Targets Summary
Ignitis Grupe AB

Wall Street analysts forecast IGN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGN is 27.27 EUR with a low forecast of 24.3 EUR and a high forecast of 30.52 EUR.

Lowest
Price Target
24.3 EUR
16% Upside
Average
Price Target
27.27 EUR
30% Upside
Highest
Price Target
30.52 EUR
45% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IGN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGN stock?

The intrinsic value of one IGN stock under the Base Case scenario is 47.36 EUR.

Is IGN stock undervalued or overvalued?

Compared to the current market price of 21 EUR, Ignitis Grupe AB is Undervalued by 56%.

Back to Top