
Ignitis Grupe AB
LSE:IGN

Intrinsic Value
The intrinsic value of one
IGN
stock under the Base Case scenario is
45.23
EUR.
Compared to the current market price of 21 EUR,
Ignitis Grupe AB
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ignitis Grupe AB
Fundamental Analysis


Revenue & Expenses Breakdown
Ignitis Grupe AB
Balance Sheet Decomposition
Ignitis Grupe AB
Current Assets | 954m |
Cash & Short-Term Investments | 212.1m |
Receivables | 439.2m |
Other Current Assets | 302.7m |
Non-Current Assets | 4.8B |
Long-Term Investments | 41.8m |
PP&E | 4.1B |
Intangibles | 305.8m |
Other Non-Current Assets | 299.4m |
Free Cash Flow Analysis
Ignitis Grupe AB
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Ignitis Grupe AB
Revenue
|
2.4B
EUR
|
Cost of Revenue
|
-1.6B
EUR
|
Gross Profit
|
845.7m
EUR
|
Operating Expenses
|
-528.3m
EUR
|
Operating Income
|
317.4m
EUR
|
Other Expenses
|
-76m
EUR
|
Net Income
|
241.4m
EUR
|
IGN Profitability Score
Profitability Due Diligence
Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Ignitis Grupe AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
IGN Solvency Score
Solvency Due Diligence
Ignitis Grupe AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Ignitis Grupe AB's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IGN Price Targets Summary
Ignitis Grupe AB
According to Wall Street analysts, the average 1-year price target for
IGN
is 27.3 EUR
with a low forecast of 24.66 EUR and a high forecast of 30.34 EUR.
Dividends
Current shareholder yield for IGN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IGN
stock under the Base Case scenario is
45.23
EUR.
Compared to the current market price of 21 EUR,
Ignitis Grupe AB
is
Undervalued by 54%.