Ignitis Grupe AB
LSE:IGN

Watchlist Manager
Ignitis Grupe AB Logo
Ignitis Grupe AB
LSE:IGN
Watchlist
Price: 21 EUR Market Closed
Market Cap: 1.5B EUR

Relative Value

The Relative Value of one IGN stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21 EUR, Ignitis Grupe AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
72
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
0.6
vs History
23
vs Industry
68
Median 3Y
4.4
Median 5Y
5.4
Industry
15.2
Forward
7.8
vs History
46
vs Industry
77
Median 3Y
1.9
Median 5Y
2.1
Industry
7.5
vs History
15
vs Industry
52
Median 3Y
3.5
Median 5Y
2.9
Industry
14.4
vs History
41
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
vs History
30
vs Industry
70
Median 3Y
1.2
Median 5Y
1.2
Industry
2.9
Forward
1.2
vs History
23
vs Industry
74
Median 3Y
3.1
Median 5Y
3.5
Industry
7.9
vs History
7
vs Industry
70
Median 3Y
4.8
Median 5Y
5.2
Industry
10.8
Forward
6.2
vs History
3
vs Industry
65
Median 3Y
7.1
Median 5Y
8
Industry
15.3
Forward
11.1
vs History
41
vs Industry
74
Median 3Y
3.7
Median 5Y
4.2
Industry
11.5
vs History
1
vs Industry
47
Median 3Y
4
Median 5Y
-6.2
Industry
17.2
vs History
4
vs Industry
74
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

IGN Competitors Multiples
Ignitis Grupe AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LT
Ignitis Grupe AB
LSE:IGN
1.5B EUR 0.6 6.9 5.9 10
US
Nextera Energy Inc
NYSE:NEE
166.4B USD 6.3 25.6 17.8 34.2
ES
Iberdrola SA
MAD:IBE
121.6B EUR 2.7 22.3 9.8 18.2
IT
Enel SpA
MIL:ENEL
94B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
106.9B USD 4.3 39 23 32.3
US
Southern Co
NYSE:SO
95.8B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
90.9B USD 2.9 18.4 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
62.6B USD 2.9 17.1 12.1 20.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
43.7B USD 1.8 15.5 10.3 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.9B USD 3.1 22.9 13.7 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
LT
Ignitis Grupe AB
LSE:IGN
Average EV/EBITDA: 12.1
5.9
4%
1.5
US
Nextera Energy Inc
NYSE:NEE
17.8
18%
1
ES
Iberdrola SA
MAD:IBE
9.8
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
23
7%
3.3
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
13.7
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LT
Ignitis Grupe AB
LSE:IGN
Average EV/EBIT: 21.1
10
-2%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.2
22%
1.6
ES
Iberdrola SA
MAD:IBE
18.2
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
32.3
13%
2.5
US
Southern Co
NYSE:SO
21.2
11%
1.9
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20.1
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3