Intercede Group PLC
LSE:IGP
Balance Sheet
Balance Sheet Decomposition
Intercede Group PLC
Intercede Group PLC
Balance Sheet
Intercede Group PLC
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
5
|
7
|
2
|
3
|
5
|
8
|
8
|
8
|
17
|
19
|
|
| Cash |
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
5
|
6
|
7
|
7
|
7
|
6
|
5
|
7
|
2
|
3
|
5
|
8
|
8
|
8
|
17
|
19
|
|
| Total Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
4
|
4
|
5
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
5
|
6
|
7
|
8
|
8
|
9
|
7
|
6
|
8
|
7
|
8
|
10
|
12
|
12
|
14
|
22
|
24
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Total Assets |
2
N/A
|
1
-59%
|
1
+32%
|
1
-12%
|
1
+35%
|
1
-36%
|
2
+74%
|
5
+206%
|
6
+21%
|
7
+23%
|
8
+15%
|
8
-1%
|
10
+16%
|
8
-20%
|
7
-7%
|
9
+21%
|
9
+1%
|
10
+9%
|
11
+13%
|
13
+19%
|
13
-1%
|
17
+35%
|
26
+47%
|
29
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
2
|
3
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
8
|
8
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
3
|
1
|
1
|
4
|
3
|
2
|
2
|
3
|
4
|
3
|
4
|
4
|
6
|
6
|
6
|
7
|
7
|
9
|
11
|
10
|
|
| Long-Term Debt |
1
|
1
|
1
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
1
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Liabilities |
3
N/A
|
2
-17%
|
2
-5%
|
2
+4%
|
3
+30%
|
3
-11%
|
3
+5%
|
4
+53%
|
3
-33%
|
2
-25%
|
2
+14%
|
3
+9%
|
4
+35%
|
3
-7%
|
4
+18%
|
8
+115%
|
12
+45%
|
12
+0%
|
12
0%
|
8
-33%
|
7
-10%
|
10
+40%
|
13
+20%
|
12
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
6
|
7
|
7
|
8
|
8
|
8
|
8
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
3
|
1
|
5
|
4
|
3
|
1
|
0
|
1
|
7
|
11
|
|
| Additional Paid In Capital |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
6
|
|
| Total Equity |
0
N/A
|
1
-190%
|
1
+29%
|
1
-26%
|
2
-24%
|
2
-14%
|
1
+32%
|
1
N/A
|
3
+349%
|
5
+65%
|
6
+16%
|
6
-4%
|
6
+8%
|
4
-28%
|
3
-25%
|
0
-89%
|
3
N/A
|
3
+22%
|
1
+48%
|
5
N/A
|
6
+16%
|
7
+28%
|
13
+87%
|
17
+29%
|
|
| Total Liabilities & Equity |
2
N/A
|
1
-59%
|
1
+32%
|
1
-12%
|
1
+35%
|
1
-36%
|
2
+74%
|
5
+206%
|
6
+21%
|
7
+23%
|
8
+15%
|
8
-1%
|
10
+16%
|
8
-20%
|
7
-7%
|
9
+21%
|
9
+1%
|
10
+9%
|
11
+13%
|
13
+19%
|
13
-1%
|
17
+35%
|
26
+47%
|
29
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
34
|
34
|
34
|
34
|
36
|
37
|
48
|
48
|
48
|
49
|
49
|
48
|
48
|
50
|
50
|
50
|
50
|
57
|
58
|
58
|
58
|
58
|
|