First Time Loading...

Intercede Group PLC
LSE:IGP

Watchlist Manager
Intercede Group PLC Logo
Intercede Group PLC
LSE:IGP
Watchlist
Price: 105 GBX -0.47% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one IGP stock under the Base Case scenario is 106.52 GBX. Compared to the current market price of 105 GBX, Intercede Group PLC is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGP Relative Value
Base Case
106.52 GBX
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
25
Median 3Y
3
Median 5Y
2.9
Industry
2.3
Forward
3
vs History
26
vs Industry
18
Median 3Y
30.4
Median 5Y
32.9
Industry
24.3
Forward
13.8
vs History
30
vs Industry
23
Median 3Y
22
Median 5Y
18.9
Industry
17.2
vs History
19
vs Industry
20
Median 3Y
21
Median 5Y
19
Industry
22
vs History
19
vs Industry
15
Median 3Y
5.6
Median 5Y
4.4
Industry
2.7
vs History
19
vs Industry
28
Median 3Y
2.3
Median 5Y
2.5
Industry
2.3
Forward
2.6
vs History
19
vs Industry
48
Median 3Y
2.4
Median 5Y
2.6
Industry
4.8
vs History
11
vs Industry
12
Median 3Y
24.7
Median 5Y
25
Industry
13.3
Forward
8.8
vs History
14
vs Industry
9
Median 3Y
32.9
Median 5Y
32.9
Industry
16.8
Forward
9.2
vs History
31
vs Industry
25
Median 3Y
16.3
Median 5Y
17
Industry
15.7
vs History
28
vs Industry
24
Median 3Y
16.5
Median 5Y
18.1
Industry
18.5
vs History
33
vs Industry
10
Median 3Y
8.8
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

IGP Competitors Multiples
Intercede Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Intercede Group PLC
LSE:IGP
61.1m GBP 4.7 37 36.3 55.2
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
266.3B USD 7.6 64.4 26.2 43.4
US
Adobe Inc
NASDAQ:ADBE
216.3B USD 10.9 45.1 27 30.4
DE
SAP SE
XETRA:SAP
203.1B EUR 6.5 33.1 25.3 30.6
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.4 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
82.9B USD 13.5 58.9 49.1 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.7B USD 18.8 73.3 56.7 63.9
US
Workday Inc
NASDAQ:WDAY
66.2B USD 9.1 48 132.1 335.6
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
UK
Intercede Group PLC
LSE:IGP
Average EV/EBITDA: 20 158.6
36.3
284%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.2
95%
US
Adobe Inc
NASDAQ:ADBE
27
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.7
107%
US
Workday Inc
NASDAQ:WDAY
132.1
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Discover More