First Time Loading...

Intercede Group PLC
LSE:IGP

Watchlist Manager
Intercede Group PLC Logo
Intercede Group PLC
LSE:IGP
Watchlist
Price: 111.5 GBX Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Intercede Group Plc engages in the provision of identity, credential management and secure mobility solutions. [ Read More ]

The intrinsic value of one IGP stock under the Base Case scenario is 108.98 GBX. Compared to the current market price of 111.5 GBX, Intercede Group PLC is Overvalued by 2%.

Key Points:
IGP Intrinsic Value
Base Case
108.98 GBX
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Intercede Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IGP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Intercede Group PLC

Provide an overview of the primary business activities
of Intercede Group PLC.

What unique competitive advantages
does Intercede Group PLC hold over its rivals?

What risks and challenges
does Intercede Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intercede Group PLC.

Provide P/S
for Intercede Group PLC.

Provide P/E
for Intercede Group PLC.

Provide P/OCF
for Intercede Group PLC.

Provide P/FCFE
for Intercede Group PLC.

Provide P/B
for Intercede Group PLC.

Provide EV/S
for Intercede Group PLC.

Provide EV/GP
for Intercede Group PLC.

Provide EV/EBITDA
for Intercede Group PLC.

Provide EV/EBIT
for Intercede Group PLC.

Provide EV/OCF
for Intercede Group PLC.

Provide EV/FCFF
for Intercede Group PLC.

Provide EV/IC
for Intercede Group PLC.

Show me price targets
for Intercede Group PLC made by professional analysts.

What are the Revenue projections
for Intercede Group PLC?

How accurate were the past Revenue estimates
for Intercede Group PLC?

What are the Net Income projections
for Intercede Group PLC?

How accurate were the past Net Income estimates
for Intercede Group PLC?

What are the EPS projections
for Intercede Group PLC?

How accurate were the past EPS estimates
for Intercede Group PLC?

What are the EBIT projections
for Intercede Group PLC?

How accurate were the past EBIT estimates
for Intercede Group PLC?

Compare the revenue forecasts
for Intercede Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intercede Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intercede Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intercede Group PLC compared to its peers.

Compare the P/E ratios
of Intercede Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Intercede Group PLC with its peers.

Analyze the financial leverage
of Intercede Group PLC compared to its main competitors.

Show all profitability ratios
for Intercede Group PLC.

Provide ROE
for Intercede Group PLC.

Provide ROA
for Intercede Group PLC.

Provide ROIC
for Intercede Group PLC.

Provide ROCE
for Intercede Group PLC.

Provide Gross Margin
for Intercede Group PLC.

Provide Operating Margin
for Intercede Group PLC.

Provide Net Margin
for Intercede Group PLC.

Provide FCF Margin
for Intercede Group PLC.

Show all solvency ratios
for Intercede Group PLC.

Provide D/E Ratio
for Intercede Group PLC.

Provide D/A Ratio
for Intercede Group PLC.

Provide Interest Coverage Ratio
for Intercede Group PLC.

Provide Altman Z-Score Ratio
for Intercede Group PLC.

Provide Quick Ratio
for Intercede Group PLC.

Provide Current Ratio
for Intercede Group PLC.

Provide Cash Ratio
for Intercede Group PLC.

What is the historical Revenue growth
over the last 5 years for Intercede Group PLC?

What is the historical Net Income growth
over the last 5 years for Intercede Group PLC?

What is the current Free Cash Flow
of Intercede Group PLC?

Financials

Balance Sheet Decomposition
Intercede Group PLC

Current Assets 13.3m
Cash & Short-Term Investments 9.7m
Receivables 3.6m
Non-Current Assets 3.5m
PP&E 334k
Intangibles 3.1m
Current Liabilities 7.1m
Accounts Payable 2m
Other Current Liabilities 5.1m
Non-Current Liabilities 997k
Long-Term Debt 143k
Other Non-Current Liabilities 854k
Efficiency

Earnings Waterfall
Intercede Group PLC

Revenue
13m GBP
Cost of Revenue
-52k GBP
Gross Profit
13m GBP
Operating Expenses
-12.1m GBP
Operating Income
934k GBP
Other Expenses
720k GBP
Net Income
1.7m GBP

Free Cash Flow Analysis
Intercede Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

IGP Profitability Score
Profitability Due Diligence

Intercede Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
67/100
Profitability
Score

Intercede Group PLC's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

IGP Solvency Score
Solvency Due Diligence

Intercede Group PLC's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Intercede Group PLC's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGP Price Targets Summary
Intercede Group PLC

Wall Street analysts forecast IGP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGP is 142.8 GBX with a low forecast of 141.4 GBX and a high forecast of 147 GBX.

Lowest
Price Target
141.4 GBX
27% Upside
Average
Price Target
142.8 GBX
28% Upside
Highest
Price Target
147 GBX
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IGP Price
Intercede Group PLC

1M 1M
+9%
6M 6M
+112%
1Y 1Y
+64%
3Y 3Y
+19%
5Y 5Y
+337%
10Y 10Y
-50%
Annual Price Range
111.5
52w Low
41.5
52w High
112.5
Price Metrics
Average Annual Return 35.46%
Standard Deviation of Annual Returns 71.04%
Max Drawdown -68%
Shares Statistics
Market Capitalization 64.9m GBX
Shares Outstanding 58 231 712
Percentage of Shares Shorted
N/A

IGP Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Intercede Group PLC Logo
Intercede Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

64.9m GBP

Dividend Yield

0%

Description

Intercede Group Plc engages in the provision of identity, credential management and secure mobility solutions. The company is headquartered in Lutterworth, Leicestershire and currently employs 84 full-time employees. The company went IPO on 2001-01-08. The firm is an independent developer and supplier of identity and credential management software. The firm's geographical segments include the United Kingdom (UK), Rest of Europe, North America and Rest of World. The company has deployed a range of identities to governments, aerospace and defense corporations, and financial services and healthcare organizations, as well as telecommunications, cloud services and information technology firms, which provides employee and customer credential management systems. The Company’s wholly owned subsidiaries include Intercede Limited and Intercede MyID Inc.

Contact

LEICESTERSHIRE
Lutterworth
Lutterworth Hall, St. Marys Road
+441455558111.0
https://www.intercede.com/

IPO

2001-01-08

Employees

84

Officers

CEO & Director
Mr. Klaas Peter van der Leest
CFO, Company Secretary & Director
Mr. Nitil Patel F.C.A.
Chief Operations Officer
Mr. Mike Weston
Chief Technical Officer
Dr. Chris Edwards
Chief Product Officer
Mr. Allen Storey

See Also

Discover More
What is the Intrinsic Value of one IGP stock?

The intrinsic value of one IGP stock under the Base Case scenario is 108.98 GBX.

Is IGP stock undervalued or overvalued?

Compared to the current market price of 111.5 GBX, Intercede Group PLC is Overvalued by 2%.