Intercede Group PLC
LSE:IGP

Watchlist Manager
Intercede Group PLC Logo
Intercede Group PLC
LSE:IGP
Watchlist
Price: 127 GBX Market Closed
Market Cap: 76m GBX

Intrinsic Value

The intrinsic value of one IGP stock under the Base Case scenario is 132.81 GBX. Compared to the current market price of 127 GBX, Intercede Group PLC is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGP Intrinsic Value
132.81 GBX
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Intercede Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about IGP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IGP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Intercede Group PLC.

Explain Valuation
Compare IGP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IGP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intercede Group PLC

Current Assets 21m
Cash & Short-Term Investments 17.8m
Receivables 3.2m
Non-Current Assets 4.6m
PP&E 1.6m
Intangibles 3m
Current Liabilities 7.5m
Accounts Payable 1.8m
Other Current Liabilities 5.6m
Non-Current Liabilities 1.7m
Long-Term Debt 1m
Other Non-Current Liabilities 668k
Efficiency

Free Cash Flow Analysis
Intercede Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intercede Group PLC

Revenue
17.4m GBP
Cost of Revenue
-617k GBP
Gross Profit
16.8m GBP
Operating Expenses
-13.2m GBP
Operating Income
3.6m GBP
Other Expenses
68k GBP
Net Income
3.6m GBP
Fundamental Scores

IGP Profitability Score
Profitability Due Diligence

Intercede Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional Gross Margin
71/100
Profitability
Score

Intercede Group PLC's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

IGP Solvency Score
Solvency Due Diligence

Intercede Group PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
94/100
Solvency
Score

Intercede Group PLC's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGP Price Targets Summary
Intercede Group PLC

Wall Street analysts forecast IGP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGP is 229.5 GBX with a low forecast of 227.25 GBX and a high forecast of 236.25 GBX.

Lowest
Price Target
227.25 GBX
79% Upside
Average
Price Target
229.5 GBX
81% Upside
Highest
Price Target
236.25 GBX
86% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intercede Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for IGP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGP stock?

The intrinsic value of one IGP stock under the Base Case scenario is 132.81 GBX.

Is IGP stock undervalued or overvalued?

Compared to the current market price of 127 GBX, Intercede Group PLC is Undervalued by 4%.

Back to Top