Intercede Group PLC
LSE:IGP

Watchlist Manager
Intercede Group PLC Logo
Intercede Group PLC
LSE:IGP
Watchlist
Price: 171.5 GBX 1.18% Market Closed
Market Cap: 100.3m GBX

Intrinsic Value

The intrinsic value of one IGP stock under the Base Case scenario is 117.32 GBX. Compared to the current market price of 171.5 GBX, Intercede Group PLC is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IGP Intrinsic Value
117.32 GBX
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Intercede Group PLC

Valuation History Unavailable

Historical valuation for IGP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare IGP to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IGP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intercede Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intercede Group PLC

Current Assets 20.9m
Cash & Short-Term Investments 16.2m
Receivables 4.7m
Non-Current Assets 4.2m
PP&E 1.2m
Intangibles 3m
Efficiency

Free Cash Flow Analysis
Intercede Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intercede Group PLC

Revenue
21.5m GBP
Cost of Revenue
-800k GBP
Gross Profit
20.7m GBP
Operating Expenses
-15.1m GBP
Operating Income
5.6m GBP
Other Expenses
513k GBP
Net Income
6.1m GBP
Fundamental Scores

IGP Profitability Score
Profitability Due Diligence

Intercede Group PLC's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
84/100
Profitability
Score

Intercede Group PLC's profitability score is 84/100. The higher the profitability score, the more profitable the company is.

IGP Solvency Score
Solvency Due Diligence

Intercede Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
92/100
Solvency
Score

Intercede Group PLC's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IGP Price Targets Summary
Intercede Group PLC

Wall Street analysts forecast IGP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IGP is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.

Lowest
Price Target
202 GBX
18% Upside
Average
Price Target
204 GBX
19% Upside
Highest
Price Target
210 GBX
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Intercede Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for IGP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IGP stock?

The intrinsic value of one IGP stock under the Base Case scenario is 117.32 GBX.

Is IGP stock undervalued or overvalued?

Compared to the current market price of 171.5 GBX, Intercede Group PLC is Overvalued by 32%.

Back to Top