Inspiration Healthcare Group PLC
LSE:IHC

Watchlist Manager
Inspiration Healthcare Group PLC Logo
Inspiration Healthcare Group PLC
LSE:IHC
Watchlist
Price: 15.75 GBX Market Closed
Market Cap: 14.1m GBX

Relative Value

The Relative Value of one IHC stock under the Base Case scenario is 51.25 GBX. Compared to the current market price of 15.75 GBX, Inspiration Healthcare Group PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHC Relative Value
Base Case
51.25 GBX
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
80
Median 3Y
0.6
Median 5Y
0.8
Industry
2.3
Forward
0.3
vs History
vs Industry
3
Median 3Y
-1.6
Median 5Y
14.4
Industry
22.4
Forward
74.6
vs History
68
vs Industry
43
Median 3Y
4
Median 5Y
14.1
Industry
14.4
vs History
vs Industry
20
Median 3Y
-11.6
Median 5Y
-11.6
Industry
21.7
vs History
52
vs Industry
76
Median 3Y
0.9
Median 5Y
1.1
Industry
2.2
vs History
90
vs Industry
72
Median 3Y
0.9
Median 5Y
1.1
Industry
2.5
Forward
0.6
vs History
92
vs Industry
72
Median 3Y
1.9
Median 5Y
2.4
Industry
5.1
vs History
96
vs Industry
6
Median 3Y
15.2
Median 5Y
12.9
Industry
12
Forward
9.2
vs History
58
vs Industry
21
Median 3Y
-15.3
Median 5Y
14.3
Industry
16.9
Forward
37.3
vs History
68
vs Industry
31
Median 3Y
6.7
Median 5Y
14.8
Industry
14.5
vs History
30
vs Industry
7
Median 3Y
-5.2
Median 5Y
-4
Industry
18.6
vs History
58
vs Industry
73
Median 3Y
0.9
Median 5Y
1
Industry
1.8

Multiples Across Competitors

IHC Competitors Multiples
Inspiration Healthcare Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Inspiration Healthcare Group PLC
LSE:IHC
14.1m GBP 0.3 -1.2 5.5 10.4
US
Abbott Laboratories
NYSE:ABT
218.5B USD 5 15.6 19.9 27.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
205.5B USD 21.4 74.8 57.4 70
US
Boston Scientific Corp
NYSE:BSX
142B USD 7.3 50.9 29.7 40.5
US
Stryker Corp
NYSE:SYK
135.8B USD 5.6 46.1 22.5 27.3
IE
Medtronic PLC
NYSE:MDT
126.4B USD 3.6 26.5 14.9 21.6
DE
Siemens Healthineers AG
XETRA:SHL
49.9B EUR 2.1 23.3 13.2 18.5
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56B USD 13.4 54.5 39.2 43.4
US
Becton Dickinson and Co
NYSE:BDX
55.8B USD 2.6 33.3 12.3 21
US
Edwards Lifesciences Corp
NYSE:EW
49.6B USD 8.4 36.3 25.9 28.4
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
37.8B USD 1.9 17 12.7 15.4