Ilika PLC
LSE:IKA
Balance Sheet
Balance Sheet Decomposition
Ilika PLC
Current Assets | 16.8m |
Cash & Short-Term Investments | 13.2m |
Receivables | 3.5m |
Non-Current Assets | 7.7m |
PP&E | 4.3m |
Intangibles | 3.4m |
Other Non-Current Assets | 100 |
Current Liabilities | 1.4m |
Accounts Payable | 1.2m |
Other Current Liabilities | 205.6k |
Non-Current Liabilities | 567.1k |
Long-Term Debt | 317.5k |
Other Non-Current Liabilities | 249.6k |
Balance Sheet
Ilika PLC
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
5
|
3
|
3
|
3
|
4
|
14
|
9
|
23
|
15
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
1
|
4
|
3
|
1
|
1
|
|
Cash Equivalents |
5
|
5
|
3
|
2
|
2
|
3
|
10
|
6
|
22
|
14
|
|
Short-Term Investments |
2
|
1
|
0
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Total Receivables |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Accounts Receivables |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Other Receivables |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Assets |
8
|
7
|
4
|
7
|
4
|
6
|
17
|
12
|
26
|
19
|
|
PP&E Net |
1
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
6
|
5
|
|
PP&E Gross |
1
|
1
|
0
|
0
|
1
|
2
|
2
|
3
|
6
|
5
|
|
Accumulated Depreciation |
4
|
5
|
5
|
5
|
5
|
5
|
3
|
4
|
4
|
6
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
Total Assets |
9
N/A
|
7
-13%
|
4
-42%
|
7
+70%
|
5
-35%
|
8
+60%
|
19
+143%
|
17
-11%
|
34
+105%
|
27
-21%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
|
Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
1
N/A
|
1
+16%
|
1
+2%
|
1
+18%
|
1
-9%
|
2
+80%
|
1
-24%
|
2
+79%
|
3
+7%
|
2
-14%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Retained Earnings |
9
|
12
|
15
|
18
|
20
|
22
|
25
|
28
|
35
|
42
|
|
Additional Paid In Capital |
16
|
17
|
17
|
23
|
23
|
27
|
41
|
41
|
65
|
65
|
|
Total Equity |
8
N/A
|
7
-16%
|
3
-48%
|
6
+83%
|
4
-39%
|
6
+55%
|
17
+192%
|
14
-17%
|
31
+122%
|
25
-21%
|
|
Total Liabilities & Equity |
9
N/A
|
7
-13%
|
4
-42%
|
7
+70%
|
5
-35%
|
8
+60%
|
19
+143%
|
17
-11%
|
34
+105%
|
27
-21%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
63
|
67
|
67
|
79
|
79
|
101
|
139
|
139
|
158
|
158
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|