Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 2 844 GBX 1.57% Market Closed
Market Cap: £7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+41%
5Y
+22%
10Y
+96%
Investing Cash Flow
+
3Y
+71%
5Y
+15%
10Y
+4%
Financing Cash Flow
+
3Y
-
5Y
-54%
10Y
-173%

Cash Flow Statement
IMI PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
161
144
90
81
98
107
128
117
143
(22)
16
108
76
77
120
140
116
98
132
171
214
222
204
205
234
275
271
254
270
255
186
168
188
203
193
199
232
231
204
206
227
248
251
256
298
318
319
347
356
338
Depreciation & Amortization
84
85
87
89
89
87
86
74
80
55
56
48
56
58
50
49
60
64
62
63
60
66
80
78
75
71
66
46
58
70
70
61
66
70
66
72
80
94
111
111
111
107
100
105
122
129
124
123
119
115
Stock-Based Compensation
0
0
0
0
0
0
0
0
1
0
2
1
3
3
3
4
4
4
4
5
6
8
9
10
10
10
11
1
4
4
1
3
6
8
8
8
8
8
9
8
10
0
12
18
12
12
13
13
11
10
Other Non-Cash Items
(38)
(31)
(27)
(13)
(14)
(26)
(42)
(1)
(52)
175
118
51
80
82
20
66
98
95
73
78
98
108
117
126
97
62
86
66
9
(16)
2
6
9
7
6
15
5
5
5
8
17
20
26
26
14
14
27
19
12
15
Cash Taxes Paid
38
31
27
13
14
26
42
57
52
50
54
50
40
37
37
44
54
56
53
56
56
68
91
94
103
81
42
48
67
56
36
33
32
39
40
39
41
44
40
35
41
52
51
43
49
71
76
79
98
104
Cash Interest Paid
31
0
29
0
22
0
17
26
15
18
18
16
17
18
20
24
29
29
24
20
21
21
20
20
21
23
20
19
15
16
22
23
22
20
20
19
19
21
19
17
15
13
15
16
24
30
31
28
25
25
Change in Working Capital
(73)
(36)
17
35
26
17
5
(41)
3
(75)
(97)
(57)
(81)
(96)
(70)
(92)
(56)
(33)
(31)
(87)
(114)
(123)
(184)
(232)
(195)
(109)
(104)
(163)
(219)
(122)
(15)
4
(12)
(30)
(50)
(103)
(109)
(62)
(5)
(24)
(26)
(48)
(107)
(126)
(151)
(134)
(107)
(132)
(115)
(100)
Cash from Operating Activities
134
N/A
162
+21%
168
+4%
191
+14%
200
+4%
186
-7%
178
-4%
149
-16%
174
+17%
133
-24%
93
-30%
151
+62%
131
-13%
122
-7%
120
-1%
163
+35%
217
+34%
225
+3%
236
+5%
226
-4%
257
+14%
273
+6%
217
-21%
177
-18%
211
+19%
298
+41%
319
+7%
215
-33%
118
-45%
187
+59%
243
+30%
240
-1%
252
+5%
249
-1%
214
-14%
184
-14%
207
+12%
268
+30%
315
+17%
301
-4%
329
+9%
327
-1%
269
-18%
261
-3%
284
+9%
327
+15%
363
+11%
357
-2%
372
+4%
367
-1%
Investing Cash Flow
Capital Expenditures
(47)
(43)
(66)
(55)
(51)
(16)
(50)
(35)
(51)
(51)
(54)
(48)
(44)
(46)
(53)
(57)
(53)
(46)
(42)
(44)
(51)
(51)
(59)
(58)
(47)
(47)
(53)
(56)
(71)
(77)
(71)
(72)
(71)
(68)
(70)
(65)
(58)
(64)
(66)
(58)
(51)
(52)
(58)
(76)
(71)
(67)
(80)
(85)
(92)
(85)
Other Items
(29)
(15)
14
(13)
63
17
(38)
(23)
(13)
(16)
161
88
(69)
(28)
(36)
2
16
(1)
(22)
25
(93)
(130)
6
(51)
(65)
(6)
(4)
696
731
(30)
(67)
(18)
(33)
(32)
(12)
(126)
(137)
0
(40)
(64)
(19)
29
(175)
(284)
(202)
(111)
11
27
34
(19)
Cash from Investing Activities
(76)
N/A
(58)
+23%
(51)
+12%
(68)
-33%
12
N/A
1
-89%
(88)
N/A
(58)
+34%
(64)
-10%
(67)
-5%
107
N/A
39
-63%
(113)
N/A
(73)
+35%
(89)
-21%
(55)
+38%
(37)
+32%
(46)
-24%
(64)
-38%
(19)
+70%
(144)
-642%
(181)
-25%
(53)
+71%
(109)
-106%
(112)
-3%
(53)
+53%
(57)
-9%
640
N/A
661
+3%
(108)
N/A
(138)
-28%
(89)
+35%
(104)
-17%
(99)
+5%
(82)
+17%
(191)
-133%
(196)
-2%
(64)
+67%
(106)
-65%
(121)
-15%
(69)
+43%
(23)
+66%
(232)
-896%
(360)
-55%
(273)
+24%
(178)
+35%
(69)
+61%
(58)
+16%
(58)
+0%
(104)
-79%
Financing Cash Flow
Net Issuance of Common Stock
2
1
0
1
2
2
3
3
4
(26)
(62)
(56)
(36)
(50)
(85)
(63)
(15)
(1)
1
(8)
(28)
(25)
(7)
(9)
(1)
(61)
(187)
(148)
(29)
4
3
(7)
(7)
2
(2)
(3)
(5)
(10)
(3)
2
(9)
(66)
(226)
(188)
(19)
1
1
3
(99)
(271)
Net Issuance of Debt
(19)
(32)
(44)
(64)
(142)
(122)
(35)
(28)
(10)
37
(14)
(28)
7
38
111
74
(46)
(72)
(125)
(131)
14
(21)
(16)
91
(25)
(53)
51
(13)
(81)
23
108
1
(55)
(51)
(2)
148
101
(69)
(95)
(112)
(47)
(27)
178
303
106
(53)
(177)
(168)
(79)
116
Cash Paid for Dividends
(54)
(55)
(55)
(55)
(55)
(55)
(55)
(55)
(56)
(59)
(59)
(60)
(61)
(63)
(64)
(65)
(66)
(66)
(66)
(68)
(71)
(83)
(89)
(95)
(98)
(104)
(106)
(101)
(98)
(102)
(103)
(104)
(105)
(106)
(106)
(107)
(108)
(110)
(111)
(40)
(92)
(132)
(62)
(62)
(62)
(67)
(69)
(74)
(76)
(80)
Other
0
0
0
0
0
0
0
(0)
0
(2)
(2)
(28)
(19)
(20)
(22)
(27)
(31)
(50)
(25)
17
15
(23)
(25)
(24)
(26)
(27)
(25)
(644)
(640)
(20)
(26)
(28)
(26)
(25)
(22)
(22)
(19)
(18)
(19)
(17)
(15)
(13)
(15)
(16)
(24)
(30)
(31)
(28)
(23)
(23)
Cash from Financing Activities
(72)
N/A
(86)
-19%
(98)
-15%
(117)
-19%
(194)
-66%
(174)
+10%
(87)
+50%
(80)
+9%
(62)
+22%
(50)
+20%
(137)
-177%
(172)
-26%
(108)
+37%
(95)
+12%
(60)
+37%
(81)
-34%
(158)
-96%
(190)
-20%
(215)
-13%
(190)
+12%
(70)
+63%
(152)
-118%
(136)
+10%
(37)
+73%
(150)
-302%
(244)
-63%
(267)
-9%
(907)
-240%
(847)
+7%
(94)
+89%
(17)
+82%
(138)
-702%
(193)
-40%
(179)
+7%
(132)
+26%
16
N/A
(31)
N/A
(207)
-568%
(229)
-10%
(168)
+27%
(161)
+4%
(239)
-48%
(124)
+48%
37
N/A
1
-98%
(149)
N/A
(276)
-85%
(267)
+3%
(276)
-3%
(257)
+7%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
4
4
3
12
12
3
(5)
20
21
(1)
6
1
7
(1)
(9)
(1)
7
(2)
(6)
(1)
(2)
(1)
1
5
6
(0)
(2)
2
(0)
(2)
11
8
(10)
(19)
5
(1)
(18)
(17)
(32)
(21)
(2)
Net Change in Cash
(14)
N/A
18
N/A
18
-1%
6
-69%
17
+204%
12
-28%
3
-77%
11
+279%
48
+336%
20
-58%
67
+228%
21
-69%
(78)
N/A
(35)
+56%
(26)
+25%
22
N/A
42
+87%
10
-76%
(44)
N/A
22
N/A
45
+102%
(52)
N/A
27
N/A
22
-19%
(51)
N/A
8
N/A
(6)
N/A
(57)
-823%
(70)
-22%
(17)
+76%
87
N/A
14
-84%
(40)
N/A
(23)
+42%
0
N/A
7
+6 500%
(18)
N/A
(3)
+82%
(22)
-572%
23
N/A
106
+360%
54
-49%
(105)
N/A
(57)
+46%
10
N/A
(17)
N/A
1
N/A
(0)
N/A
17
N/A
5
-72%
Free Cash Flow
Free Cash Flow
86
N/A
119
+38%
102
-14%
136
+33%
149
+9%
170
+14%
128
-25%
113
-11%
123
+8%
81
-34%
39
-52%
102
+162%
87
-15%
76
-12%
67
-12%
106
+58%
165
+56%
179
+9%
194
+8%
182
-6%
207
+14%
223
+8%
158
-29%
119
-24%
165
+38%
251
+53%
266
+6%
159
-40%
47
-71%
110
+135%
172
+57%
168
-2%
181
+7%
181
+0%
144
-20%
119
-17%
149
+25%
204
+37%
249
+22%
243
-2%
278
+15%
274
-2%
212
-23%
185
-13%
212
+15%
260
+22%
283
+9%
272
-4%
280
+3%
282
+1%

See Also

Summary
IMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMI stock valuation using valuation multiples.
Wall Street Estimates
IMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.