Relative Value

There is not enough data to reliably calculate the relative value of INS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.2
Median 5Y
3.2
Industry
2.3
Forward
2.8
vs History
vs Industry
Median 3Y
56.1
Median 5Y
56.1
Industry
22.5
Forward
26.1
vs History
vs Industry
Median 3Y
22.6
Median 5Y
22.6
Industry
14.4
vs History
vs Industry
Median 3Y
43.7
Median 5Y
43.7
Industry
21.4
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
2.2
vs History
vs Industry
Median 3Y
3
Median 5Y
3
Industry
2.5
Forward
2.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
17.7
Median 5Y
17.7
Industry
11.9
Forward
14.8
vs History
vs Industry
Median 3Y
29.1
Median 5Y
29.1
Industry
16.8
Forward
20.2
vs History
vs Industry
Median 3Y
21.7
Median 5Y
21.7
Industry
14.5
vs History
vs Industry
Median 3Y
40.2
Median 5Y
37.9
Industry
18.6
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
1.9

Multiples Across Competitors

INS Competitors Multiples
Instem PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Instem PLC
LSE:INS
190m GBP 3.1 56.1 17.7 29.1
US
Veeva Systems Inc
NYSE:VEEV
39.6B USD 12.9 46.1 35.5 37.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22B AUD 99.9 191.3 132.1 132.1
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.8 16.2 19.9
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.5 28.4 29.8
US
Waystar Holding Corp
NASDAQ:WAY
5.8B USD 5.6 52 17.3 27
SE
Sectra AB
STO:SECT B
45.5B SEK 20.3 70.4 -139 -139
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
284.5B INR 10.7 58.5 36.4 42.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
21B CNY 9.7 -68.2 -135 -135
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.1 61.9 49.4 66.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Instem PLC
LSE:INS
Average EV/EBITDA: 39.4
17.7
19%
0.9
US
Veeva Systems Inc
NYSE:VEEV
35.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.1
32%
4.1
JP
M3 Inc
TSE:2413
16.2
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.4
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.3
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.4
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
49.4
85%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Instem PLC
LSE:INS
Average EV/EBIT: 47.5
29.1
31%
0.9
US
Veeva Systems Inc
NYSE:VEEV
37.1
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
132.1
31%
4.3
JP
M3 Inc
TSE:2413
19.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.8
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
27
58%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -139 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.5
26%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -135
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
66.4
34%
2