Ithaca Energy PLC
LSE:ITH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ithaca Energy PLC
LSE:ITH
|
UK |
|
Midi Utama Indonesia Tbk PT
IDX:MIDI
|
ID |
|
S
|
Seven West Media Ltd
SWB:WA7
|
AU |
|
DRDGOLD Ltd
NYSE:DRD
|
ZA |
|
Afya Ltd
NASDAQ:AFYA
|
BR |
|
BEST Inc
NYSE:BEST
|
CN |
|
B
|
bettermoo(d) Food Corporation
CNSX:MOOO
|
CA |
Balance Sheet
Balance Sheet Decomposition
Ithaca Energy PLC
Ithaca Energy PLC
Balance Sheet
Ithaca Energy PLC
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
15
|
1
|
45
|
254
|
153
|
165
|
170
|
|
| Cash Equivalents |
15
|
1
|
45
|
254
|
153
|
165
|
170
|
|
| Short-Term Investments |
2
|
3
|
2
|
2
|
3
|
13
|
11
|
|
| Total Receivables |
169
|
138
|
323
|
398
|
365
|
441
|
421
|
|
| Accounts Receivables |
141
|
18
|
78
|
246
|
218
|
289
|
0
|
|
| Other Receivables |
28
|
120
|
245
|
152
|
147
|
152
|
0
|
|
| Inventory |
100
|
107
|
178
|
177
|
150
|
284
|
253
|
|
| Other Current Assets |
53
|
35
|
13
|
158
|
174
|
74
|
297
|
|
| Total Current Assets |
339
|
284
|
561
|
989
|
846
|
976
|
1 153
|
|
| PP&E Net |
3 244
|
2 654
|
3 075
|
4 411
|
3 807
|
4 801
|
5 352
|
|
| PP&E Gross |
3 244
|
2 654
|
3 075
|
4 411
|
3 807
|
4 801
|
0
|
|
| Accumulated Depreciation |
2 097
|
2 945
|
2 929
|
3 623
|
4 922
|
5 684
|
0
|
|
| Goodwill |
929
|
722
|
722
|
784
|
784
|
1 129
|
1 339
|
|
| Note Receivable |
191
|
216
|
152
|
163
|
165
|
144
|
100
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
|
| Other Long-Term Assets |
294
|
389
|
222
|
414
|
722
|
1 224
|
456
|
|
| Other Assets |
929
|
722
|
722
|
784
|
784
|
1 129
|
1 339
|
|
| Total Assets |
4 996
N/A
|
4 265
-15%
|
4 732
+11%
|
6 760
+43%
|
6 324
-6%
|
8 275
+31%
|
8 447
+2%
|
|
| Liabilities | ||||||||
| Accounts Payable |
24
|
18
|
14
|
15
|
513
|
588
|
610
|
|
| Accrued Liabilities |
141
|
148
|
196
|
386
|
255
|
395
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
6
|
440
|
42
|
50
|
32
|
73
|
|
| Other Current Liabilities |
261
|
236
|
856
|
808
|
733
|
984
|
773
|
|
| Total Current Liabilities |
431
|
407
|
1 507
|
1 251
|
1 072
|
1 433
|
1 456
|
|
| Long-Term Debt |
2 253
|
1 842
|
955
|
1 231
|
719
|
1 033
|
1 461
|
|
| Other Liabilities |
1 330
|
1 473
|
1 593
|
1 820
|
2 011
|
2 769
|
2 958
|
|
| Total Liabilities |
4 015
N/A
|
3 722
-7%
|
4 055
+9%
|
4 302
+6%
|
3 802
-12%
|
5 235
+38%
|
5 875
+12%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
11
|
12
|
20
|
20
|
|
| Retained Earnings |
319
|
136
|
290
|
2 132
|
2 169
|
1 893
|
2 167
|
|
| Additional Paid In Capital |
635
|
635
|
635
|
294
|
309
|
1 162
|
309
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
12
|
10
|
5
|
|
| Other Equity |
27
|
44
|
248
|
20
|
44
|
25
|
70
|
|
| Total Equity |
981
N/A
|
542
-45%
|
677
+25%
|
2 457
+263%
|
2 521
+3%
|
3 040
+21%
|
2 572
-15%
|
|
| Total Liabilities & Equity |
4 996
N/A
|
4 265
-15%
|
4 732
+11%
|
6 760
+43%
|
6 324
-6%
|
8 275
+31%
|
8 447
+2%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
1 005
|
1 005
|
1 005
|
1 007
|
1 014
|
1 654
|
1 654
|
|