Kitwave Group PLC
LSE:KITW
Income Statement
Earnings Waterfall
Kitwave Group PLC
Revenue
|
602.2m
GBP
|
Cost of Revenue
|
-470.1m
GBP
|
Gross Profit
|
132.1m
GBP
|
Operating Expenses
|
-102.9m
GBP
|
Operating Income
|
29.2m
GBP
|
Other Expenses
|
-10.2m
GBP
|
Net Income
|
19m
GBP
|
Income Statement
Kitwave Group PLC
Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
569
N/A
|
503
-12%
|
555
+10%
|
602
+9%
|
|
Gross Profit | |||||
Cost of Revenue |
(460)
|
(400)
|
(437)
|
(470)
|
|
Gross Profit |
108
N/A
|
103
-5%
|
118
+15%
|
132
+12%
|
|
Operating Income | |||||
Operating Expenses |
(96)
|
(83)
|
(94)
|
(103)
|
|
Selling, General & Administrative |
(93)
|
(83)
|
(94)
|
(103)
|
|
Other Operating Expenses |
(1)
|
0
|
0
|
0
|
|
Operating Income |
13
N/A
|
20
+58%
|
23
+17%
|
29
+25%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(1)
|
(2)
|
(3)
|
(4)
|
|
Non-Reccuring Items |
2
|
0
|
0
|
0
|
|
Total Other Income |
0
|
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
14
N/A
|
18
+28%
|
21
+15%
|
25
+21%
|
|
Net Income | |||||
Tax Provision |
(3)
|
(4)
|
(4)
|
(6)
|
|
Income from Continuing Operations |
11
|
14
|
16
|
19
|
|
Net Income (Common) |
9
N/A
|
14
+60%
|
16
+13%
|
19
+16%
|
|
EPS (Diluted) |
0.12
N/A
|
0.2
+67%
|
0.23
+15%
|
0.26
+13%
|