First Time Loading...
K

Kitwave Group PLC
LSE:KITW

Watchlist Manager
Kitwave Group PLC
LSE:KITW
Watchlist
Price: 350 GBX -0.14% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Kitwave Group Plc engages in the operation of a wholesale business. [ Read More ]

The intrinsic value of one KITW stock under the Base Case scenario is 397.67 GBX. Compared to the current market price of 350 GBX, Kitwave Group PLC is Undervalued by 12%.

Key Points:
KITW Intrinsic Value
Base Case
397.67 GBX
Undervaluation 12%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kitwave Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KITW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kitwave Group PLC

Provide an overview of the primary business activities
of Kitwave Group PLC.

What unique competitive advantages
does Kitwave Group PLC hold over its rivals?

What risks and challenges
does Kitwave Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kitwave Group PLC.

Provide P/S
for Kitwave Group PLC.

Provide P/E
for Kitwave Group PLC.

Provide P/OCF
for Kitwave Group PLC.

Provide P/FCFE
for Kitwave Group PLC.

Provide P/B
for Kitwave Group PLC.

Provide EV/S
for Kitwave Group PLC.

Provide EV/GP
for Kitwave Group PLC.

Provide EV/EBITDA
for Kitwave Group PLC.

Provide EV/EBIT
for Kitwave Group PLC.

Provide EV/OCF
for Kitwave Group PLC.

Provide EV/FCFF
for Kitwave Group PLC.

Provide EV/IC
for Kitwave Group PLC.

Show me price targets
for Kitwave Group PLC made by professional analysts.

What are the Revenue projections
for Kitwave Group PLC?

How accurate were the past Revenue estimates
for Kitwave Group PLC?

What are the Net Income projections
for Kitwave Group PLC?

How accurate were the past Net Income estimates
for Kitwave Group PLC?

What are the EPS projections
for Kitwave Group PLC?

How accurate were the past EPS estimates
for Kitwave Group PLC?

What are the EBIT projections
for Kitwave Group PLC?

How accurate were the past EBIT estimates
for Kitwave Group PLC?

Compare the revenue forecasts
for Kitwave Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kitwave Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kitwave Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kitwave Group PLC compared to its peers.

Compare the P/E ratios
of Kitwave Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Kitwave Group PLC with its peers.

Analyze the financial leverage
of Kitwave Group PLC compared to its main competitors.

Show all profitability ratios
for Kitwave Group PLC.

Provide ROE
for Kitwave Group PLC.

Provide ROA
for Kitwave Group PLC.

Provide ROIC
for Kitwave Group PLC.

Provide ROCE
for Kitwave Group PLC.

Provide Gross Margin
for Kitwave Group PLC.

Provide Operating Margin
for Kitwave Group PLC.

Provide Net Margin
for Kitwave Group PLC.

Provide FCF Margin
for Kitwave Group PLC.

Show all solvency ratios
for Kitwave Group PLC.

Provide D/E Ratio
for Kitwave Group PLC.

Provide D/A Ratio
for Kitwave Group PLC.

Provide Interest Coverage Ratio
for Kitwave Group PLC.

Provide Altman Z-Score Ratio
for Kitwave Group PLC.

Provide Quick Ratio
for Kitwave Group PLC.

Provide Current Ratio
for Kitwave Group PLC.

Provide Cash Ratio
for Kitwave Group PLC.

What is the historical Revenue growth
over the last 5 years for Kitwave Group PLC?

What is the historical Net Income growth
over the last 5 years for Kitwave Group PLC?

What is the current Free Cash Flow
of Kitwave Group PLC?

Financials

Balance Sheet Decomposition
Kitwave Group PLC

Current Assets 99.7m
Cash & Short-Term Investments 673k
Receivables 63.6m
Other Current Assets 35.4m
Non-Current Assets 109.9m
Long-Term Investments 45k
PP&E 46.3m
Intangibles 63.6m
Current Liabilities 77m
Accounts Payable 63.6m
Other Current Liabilities 13.4m
Non-Current Liabilities 48.1m
Long-Term Debt 46.3m
Other Non-Current Liabilities 1.9m
Efficiency

Earnings Waterfall
Kitwave Group PLC

Revenue
602.2m GBP
Cost of Revenue
-470.1m GBP
Gross Profit
132.1m GBP
Operating Expenses
-102.9m GBP
Operating Income
29.2m GBP
Other Expenses
-10.2m GBP
Net Income
19m GBP

Free Cash Flow Analysis
Kitwave Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

KITW Profitability Score
Profitability Due Diligence

Kitwave Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive ROE
Positive Gross Profit
Positive 3-Year Average ROIC
55/100
Profitability
Score

Kitwave Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KITW Solvency Score
Solvency Due Diligence

Kitwave Group PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Kitwave Group PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KITW Price Targets Summary
Kitwave Group PLC

Wall Street analysts forecast KITW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KITW is 428.4 GBX with a low forecast of 388.85 GBX and a high forecast of 477.75 GBX.

Lowest
Price Target
388.85 GBX
11% Upside
Average
Price Target
428.4 GBX
22% Upside
Highest
Price Target
477.75 GBX
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KITW Price
Kitwave Group PLC

1M 1M
+1%
6M 6M
+34%
1Y 1Y
+37%
3Y 3Y
+151%
5Y 5Y
+151%
10Y 10Y
+151%
Annual Price Range
350
52w Low
244
52w High
363.5
Price Metrics
Average Annual Return 16.41%
Standard Deviation of Annual Returns 27.62%
Max Drawdown -23%
Shares Statistics
Market Capitalization 245m GBX
Shares Outstanding 70 000 000
Percentage of Shares Shorted
N/A

KITW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kitwave Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

245m GBP

Dividend Yield

3.1%

Description

Kitwave Group Plc engages in the operation of a wholesale business. The company is headquartered in North Shields, Tyne And Wear. The company went IPO on 2021-05-24. The firm delivers its wholesale business throughout the United Kingdom, specializing in selling impulse products (such as confectionery, soft drinks, snacks, ice cream), frozen and chilled foods, alcohol, groceries and tobacco to independent, customers. The firm sells a portfolio of Ambient, Frozen and Chilled and Foodservice product Stock Keeping Units (SKUs). Its customer base includes independent convenience retailers, leisure outlets, vending machine operators, foodservice providers and other wholesalers, as well as national retailers. The company provides products across a range of ambient and frozen and chilled food and drink products, alcoholic drinks and tobacco. Its product range includes branded lines from the suppliers in each of its categories.

Contact

TYNE AND WEAR
North Shields
Unit S3 Narvik Way, Tyne Tunnel Trading Estate

IPO

2021-05-24

Employees

-

Officers

CFO & Director
Mr. David L. Brind F.C.A.
Managing Director of On-Trade Division - Foodservice
Mr. Jay MacKay
Managing Director of Foodservice
Garreth Wilson
Managing Director of Frozen & Chilled
Sean Trow
Managing Director of Ambient
Alan Aitchison
Group Financial Controller
Mr. Mark Earl F.C.A.

See Also

Discover More
What is the Intrinsic Value of one KITW stock?

The intrinsic value of one KITW stock under the Base Case scenario is 397.67 GBX.

Is KITW stock undervalued or overvalued?

Compared to the current market price of 350 GBX, Kitwave Group PLC is Undervalued by 12%.