K

Kitwave Group PLC
LSE:KITW

Watchlist Manager
Kitwave Group PLC
LSE:KITW
Watchlist
Price: 213 GBX -0.47% Market Closed
Market Cap: 178.4m GBX

Relative Value

The Relative Value of one KITW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 213 GBX, Kitwave Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KITW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
60
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.2
vs History
56
vs Industry
40
Median 3Y
12.5
Median 5Y
11.4
Industry
17.1
Forward
8.2
vs History
74
vs Industry
41
Median 3Y
7
Median 5Y
6.2
Industry
8.5
vs History
58
vs Industry
45
Median 3Y
7
Median 5Y
5.7
Industry
17.6
vs History
86
vs Industry
38
Median 3Y
2.1
Median 5Y
1.8
Industry
1.7
vs History
60
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
vs History
60
vs Industry
45
Median 3Y
1.9
Median 5Y
1.7
Industry
2.3
vs History
65
vs Industry
40
Median 3Y
6.9
Median 5Y
6.2
Industry
8.5
Forward
4.7
vs History
63
vs Industry
40
Median 3Y
9.8
Median 5Y
9.3
Industry
13.1
Forward
6.7
vs History
70
vs Industry
35
Median 3Y
8.7
Median 5Y
7.5
Industry
10
vs History
68
vs Industry
35
Median 3Y
10.2
Median 5Y
8.7
Industry
14.2
vs History
96
vs Industry
38
Median 3Y
1.5
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

KITW Competitors Multiples
Kitwave Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kitwave Group PLC
LSE:KITW
178.4m GBP 0.2 11.3 5.6 8.9
ZA
Bid Corporation Ltd
JSE:BID
135.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18.6B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.9B USD 0.4 30.3 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
13.8B USD 0.2 42.3 13.1 25.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
156.6B THB 0.3 16.3 7.9 14.9
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 14 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 32.9 13.9 20.9
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
UK
K
Kitwave Group PLC
LSE:KITW
Average P/E: 21
11.3
18%
0.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.3
36%
0.8
US
Performance Food Group Co
NYSE:PFGC
42.3
50%
0.8
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.3
19%
0.9
SG
Olam Group Ltd
SGX:VC2
14
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
32.9
23%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
K
Kitwave Group PLC
LSE:KITW
Average EV/EBITDA: 9.3
5.6
14%
0.4
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.1
18%
0.7
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.9
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
K
Kitwave Group PLC
LSE:KITW
Average EV/EBIT: 14.1
8.9
16%
0.6
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.2
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
14.9
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.9
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5