First Time Loading...

Keywords Studios PLC
LSE:KWS

Watchlist Manager
Keywords Studios PLC Logo
Keywords Studios PLC
LSE:KWS
Watchlist
Price: 2 214.3999 GBX -0.61%
Updated: Jun 19, 2024
Have any thoughts about
Keywords Studios PLC?
Write Note

Income Statement

Earnings Waterfall
Keywords Studios PLC

Revenue
780.4m EUR
Cost of Revenue
-481.3m EUR
Gross Profit
299.1m EUR
Operating Expenses
-225.1m EUR
Operating Income
74m EUR
Other Expenses
-54m EUR
Net Income
20m EUR

Income Statement
Keywords Studios PLC

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
16
N/A
23
+40%
37
+64%
48
+27%
58
+22%
76
+32%
97
+26%
118
+22%
151
+28%
198
+31%
251
+27%
294
+17%
326
+11%
347
+6%
374
+8%
439
+17%
512
+17%
595
+16%
691
+16%
753
+9%
780
+4%
Gross Profit
Cost of Revenue
(11)
(15)
(25)
(31)
(36)
(48)
(60)
(73)
(96)
(124)
(155)
(184)
(206)
(219)
(232)
(269)
(312)
(361)
(423)
(465)
(481)
Gross Profit
6
N/A
8
+39%
13
+63%
17
+30%
22
+32%
29
+31%
37
+29%
44
+21%
55
+24%
74
+34%
96
+30%
110
+15%
120
+9%
128
+6%
142
+11%
170
+20%
200
+18%
233
+17%
267
+14%
288
+8%
299
+4%
Operating Income
Operating Expenses
(3)
(5)
(8)
(11)
(15)
(18)
(24)
(29)
(36)
(50)
(68)
(83)
(94)
(101)
(107)
(120)
(142)
(161)
(188)
(212)
(225)
Selling, General & Administrative
(3)
(5)
(8)
(11)
(14)
(17)
(22)
(26)
(33)
(45)
(61)
(75)
(87)
(94)
(100)
(112)
(128)
(147)
(171)
(190)
(199)
Depreciation & Amortization
0
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(3)
(5)
(7)
(7)
(7)
(7)
(7)
(10)
(14)
(15)
(17)
(22)
(26)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2
N/A
3
+30%
5
+51%
5
+12%
7
+36%
10
+50%
13
+23%
16
+24%
19
+23%
24
+22%
28
+18%
27
-2%
26
-5%
27
+3%
35
+32%
50
+42%
58
+17%
72
+24%
79
+10%
76
-4%
74
-3%
Pre-Tax Income
Interest Income Expense
(0)
0
0
1
(1)
(3)
(2)
(2)
(4)
(1)
(0)
(2)
(3)
(3)
(7)
(8)
0
4
1
(6)
(8)
Non-Reccuring Items
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(3)
(5)
(5)
(6)
(4)
(1)
5
3
(8)
(8)
(8)
(14)
(27)
Total Other Income
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
Pre-Tax Income
1
N/A
1
+17%
3
+145%
5
+46%
5
+2%
6
+20%
9
+55%
12
+31%
12
-3%
17
+44%
22
+28%
18
-19%
17
-3%
22
+25%
32
+49%
43
+33%
48
+11%
65
+36%
68
+4%
52
-23%
35
-33%
Net Income
Tax Provision
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(5)
(6)
(7)
(8)
(7)
(9)
(11)
(13)
(14)
(19)
(21)
(18)
(15)
Income from Continuing Operations
1
1
2
4
3
3
6
8
7
12
15
10
10
13
21
31
34
47
47
34
20
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1
N/A
1
+29%
2
+147%
4
+71%
3
-12%
3
-5%
6
+96%
8
+34%
7
-13%
12
+59%
15
+29%
10
-31%
10
-3%
13
+33%
22
+62%
31
+43%
34
+11%
47
+37%
47
+2%
34
-29%
20
-41%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.05
+67%
0.08
+60%
0.07
-13%
0.06
-14%
0.11
+83%
0.14
+27%
0.12
-14%
0.18
+50%
0.22
+22%
0.15
-32%
0.15
N/A
0.19
+27%
0.29
+53%
0.39
+34%
0.43
+10%
0.59
+37%
0.59
N/A
0.41
-31%
0.25
-39%

See Also

Discover More